XML 73 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Summary of Components of Lease Cost

The components of lease cost are as follows:

 

years ended December 31
(in millions)

 

2023

 

 

2022

 

 

2021

 

Operating lease cost

 

$

76.5

 

 

$

73.1

 

 

$

72.9

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

21.2

 

 

 

18.3

 

 

 

14.3

 

Interest on lease liabilities

 

 

4.8

 

 

 

4.4

 

 

 

3.5

 

Variable lease cost

 

 

18.5

 

 

 

16.5

 

 

 

17.9

 

Short-term lease cost

 

 

46.2

 

 

 

45.2

 

 

 

32.3

 

Total lease cost

 

$

167.2

 

 

$

157.5

 

 

$

140.9

 

Summary of Balance Sheet Classifications of Operating and Finance Leases

The balance sheet classifications of operating and finance leases are as follows:

 

December 31
(in millions)

 

2023

 

 

2022

 

Operating leases:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

371.6

 

 

$

383.5

 

 

 

 

 

 

 

Current operating lease liabilities

 

$

53.3

 

 

$

52.1

 

Noncurrent operating lease liabilities

 

 

326.7

 

 

 

335.9

 

Total operating lease liabilities

 

$

380.0

 

 

$

388.0

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

Property, plant and equipment

 

$

253.5

 

 

$

236.9

 

Accumulated depreciation

 

 

(58.8

)

 

 

(39.4

)

Property, plant and equipment, net

 

$

194.7

 

 

$

197.5

 

 

 

 

 

Other current liabilities

 

$

20.1

 

 

$

17.8

 

Other noncurrent liabilities

 

 

179.5

 

 

 

182.1

 

Total finance lease liabilities

 

$

199.6

 

 

$

199.9

 

Summary of Weighted-average Remaining Lease Terms and Discount Rates Weighted-average remaining lease terms and discount rates are as follows:

 

December 31

 

2023

 

2022

Weighted-average remaining lease terms (years):

 

 

 

 

   Operating leases

11.7

12.2

   Finance leases

18.3

19.1

 

 

 

 

Weighted-average discount rates:

 

 

 

 

   Operating leases

4.3%

4.0%

   Finance leases

2.6%

2.3%

Summary of Future Lease Payments

Future lease payments as of December 31, 2023 are as follows:

 

 

 

Operating

 

 

Finance

 

(in millions)

 

Leases

 

 

Leases

 

2024

 

$

69.1

 

 

$

25.0

 

2025

 

 

60.8

 

 

 

21.1

 

2026

 

 

52.2

 

 

 

13.9

 

2027

 

 

42.1

 

 

 

12.8

 

2028

 

 

36.4

 

 

 

12.0

 

Thereafter

 

 

254.3

 

 

 

171.5

 

Total lease payments

 

 

514.9

 

 

 

256.3

 

Less: imputed interest

 

 

(119.4

)

 

 

(55.9

)

Present value of lease payments

 

 

395.5

 

 

 

200.4

 

Less: leases classified as held for sale

 

 

(15.5

)

 

 

(0.8

)

Less: current lease obligations

 

 

(53.3

)

 

 

(20.1

)

Total long-term lease obligations

 

$

326.7

 

 

$

179.5