XML 65 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Goodwill

The following table shows the changes in goodwill by reportable segment and in total:

 

December 31

 

East
Group

 

 

West
Group

 

 

Total

 

(in millions)

 

2023

 

Balance at beginning of period

 

$

764.4

 

 

$

2,885.1

 

 

$

3,649.5

 

Goodwill allocated to assets held for sale

 

 

 

 

 

(260.0

)

 

 

(260.0

)

Balance at end of period

 

$

764.4

 

 

$

2,625.1

 

 

$

3,389.5

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Balance at beginning of period

 

$

759.4

 

 

$

2,735.0

 

 

$

3,494.4

 

Acquisitions

 

 

 

 

 

3.7

 

 

 

3.7

 

Goodwill reclassified from assets held for sale

 

 

 

 

 

8.1

 

 

 

8.1

 

Divestitures

 

 

 

 

 

(159.7

)

 

 

(159.7

)

Measurement period adjustments

 

 

5.0

 

 

 

298.0

 

 

 

303.0

 

Balance at end of period

 

$

764.4

 

 

$

2,885.1

 

 

$

3,649.5

 

 

Intangible Assets Subject to Amortization

Intangible assets subject to amortization consist of the following:

 

December 31

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Net
Balance

 

(in millions)

 

2023

 

Noncompetition agreements

 

$

4.1

 

 

$

(4.1

)

 

$

 

Customer relationships

 

 

421.0

 

 

 

(79.9

)

 

 

341.1

 

Operating permits

 

 

369.2

 

 

 

(55.8

)

 

 

313.4

 

Use rights and other

 

 

14.2

 

 

 

(12.5

)

 

 

1.7

 

Trade names

 

 

23.3

 

 

 

(15.9

)

 

 

7.4

 

Total

 

$

831.8

 

 

$

(168.2

)

 

$

663.6

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Noncompetition agreements

 

$

4.1

 

 

$

(4.0

)

 

$

0.1

 

Customer relationships

 

 

423.7

 

 

 

(62.7

)

 

 

361.0

 

Operating permits

 

 

502.2

 

 

 

(61.4

)

 

 

440.8

 

Use rights and other

 

 

13.9

 

 

 

(12.4

)

 

 

1.5

 

Trade names

 

 

23.3

 

 

 

(14.7

)

 

 

8.6

 

Total

 

$

967.2

 

 

$

(155.2

)

 

$

812.0

 

Intangible Assets Deemed to Indefinite Life that are Therefore Not Amortized

Intangible assets deemed to have an indefinite life that are therefore not amortized consist of the following:

December 31

 

Building
Materials
Business

 

 

Magnesia
Specialties

 

 

Total

 

(in millions)

 

2023

 

Operating permits

 

$

6.6

 

 

$

 

 

$

6.6

 

Use rights

 

 

25.0

 

 

 

 

 

 

25.0

 

Trade names

 

 

 

 

 

2.5

 

 

 

2.5

 

Total

 

$

31.6

 

 

$

2.5

 

 

$

34.1

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Operating permits

 

$

6.6

 

 

$

 

 

$

6.6

 

Use rights

 

 

26.7

 

 

 

 

 

 

26.7

 

Trade names

 

 

 

 

 

2.5

 

 

 

2.5

 

Total

 

$

33.3

 

 

$

2.5

 

 

$

35.8

 

A
Estimated Amortization Expense of Intangible Assets

The estimated amortization expense for intangible assets for each of the next five years and thereafter is as follows:

 

(in millions)

 

 

 

2024

 

$

26.5

 

2025

 

 

26.4

 

2026

 

 

25.1

 

2027

 

 

24.5

 

2028

 

 

24.3

 

Thereafter

 

 

536.8

 

Total

 

$

663.6