XML 54 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases

Note L: Leases

The Company has leases, primarily for equipment, railcars, fleet vehicles, office space, land, information technology equipment and software. The Company’s leases have remaining lease terms ranging from less than one year to 96 years, some of which may include options to extend the leases for up to 30 years, and some of which may include options to terminate the leases within one year.

Certain of the Company’s lease agreements include payments based upon variable rates, including, but not limited to, hours used, tonnage processed and factors related to indices. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The components of lease cost are as follows:

 

years ended December 31
(in millions)

 

2023

 

 

2022

 

 

2021

 

Operating lease cost

 

$

76.5

 

 

$

73.1

 

 

$

72.9

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

21.2

 

 

 

18.3

 

 

 

14.3

 

Interest on lease liabilities

 

 

4.8

 

 

 

4.4

 

 

 

3.5

 

Variable lease cost

 

 

18.5

 

 

 

16.5

 

 

 

17.9

 

Short-term lease cost

 

 

46.2

 

 

 

45.2

 

 

 

32.3

 

Total lease cost

 

$

167.2

 

 

$

157.5

 

 

$

140.9

 

The Company has royalty agreements that are prescriptively excluded from the scope of ASC 842 and generally require royalty payments based on tons produced, tons sold or total sales dollars and also contain minimum payments. Royalty expense was $86.2 million, $78.2 million and $67.1 million for the years ended December 31, 2023, 2022 and 2021, respectively.

 

The balance sheet classifications of operating and finance leases are as follows:

 

December 31
(in millions)

 

2023

 

 

2022

 

Operating leases:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

371.6

 

 

$

383.5

 

 

 

 

 

 

 

Current operating lease liabilities

 

$

53.3

 

 

$

52.1

 

Noncurrent operating lease liabilities

 

 

326.7

 

 

 

335.9

 

Total operating lease liabilities

 

$

380.0

 

 

$

388.0

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

Property, plant and equipment

 

$

253.5

 

 

$

236.9

 

Accumulated depreciation

 

 

(58.8

)

 

 

(39.4

)

Property, plant and equipment, net

 

$

194.7

 

 

$

197.5

 

 

 

 

 

Other current liabilities

 

$

20.1

 

 

$

17.8

 

Other noncurrent liabilities

 

 

179.5

 

 

 

182.1

 

Total finance lease liabilities

 

$

199.6

 

 

$

199.9

 

The incremental borrowing rate ranged from 0.0% to 6.0% for the years ended December 31, 2023 and 2022. Weighted-average remaining lease terms and discount rates are as follows:

 

December 31

 

2023

 

2022

Weighted-average remaining lease terms (years):

 

 

 

 

   Operating leases

11.7

12.2

   Finance leases

18.3

19.1

 

 

 

 

Weighted-average discount rates:

 

 

 

 

   Operating leases

4.3%

4.0%

   Finance leases

2.6%

2.3%

Future lease payments as of December 31, 2023 are as follows:

 

 

 

Operating

 

 

Finance

 

(in millions)

 

Leases

 

 

Leases

 

2024

 

$

69.1

 

 

$

25.0

 

2025

 

 

60.8

 

 

 

21.1

 

2026

 

 

52.2

 

 

 

13.9

 

2027

 

 

42.1

 

 

 

12.8

 

2028

 

 

36.4

 

 

 

12.0

 

Thereafter

 

 

254.3

 

 

 

171.5

 

Total lease payments

 

 

514.9

 

 

 

256.3

 

Less: imputed interest

 

 

(119.4

)

 

 

(55.9

)

Present value of lease payments

 

 

395.5

 

 

 

200.4

 

Less: leases classified as held for sale

 

 

(15.5

)

 

 

(0.8

)

Less: current lease obligations

 

 

(53.3

)

 

 

(20.1

)

Total long-term lease obligations

 

$

326.7

 

 

$

179.5