XML 45 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note C: Goodwill and Other Intangible Assets

The following table shows the changes in goodwill by reportable segment and in total:

 

December 31

 

East
Group

 

 

West
Group

 

 

Total

 

(in millions)

 

2023

 

Balance at beginning of period

 

$

764.4

 

 

$

2,885.1

 

 

$

3,649.5

 

Goodwill allocated to assets held for sale

 

 

 

 

 

(260.0

)

 

 

(260.0

)

Balance at end of period

 

$

764.4

 

 

$

2,625.1

 

 

$

3,389.5

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Balance at beginning of period

 

$

759.4

 

 

$

2,735.0

 

 

$

3,494.4

 

Acquisitions

 

 

 

 

 

3.7

 

 

 

3.7

 

Goodwill reclassified from assets held for sale

 

 

 

 

 

8.1

 

 

 

8.1

 

Divestitures

 

 

 

 

 

(159.7

)

 

 

(159.7

)

Measurement period adjustments

 

 

5.0

 

 

 

298.0

 

 

 

303.0

 

Balance at end of period

 

$

764.4

 

 

$

2,885.1

 

 

$

3,649.5

 

 

Intangible assets subject to amortization consist of the following:

 

December 31

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Net
Balance

 

(in millions)

 

2023

 

Noncompetition agreements

 

$

4.1

 

 

$

(4.1

)

 

$

 

Customer relationships

 

 

421.0

 

 

 

(79.9

)

 

 

341.1

 

Operating permits

 

 

369.2

 

 

 

(55.8

)

 

 

313.4

 

Use rights and other

 

 

14.2

 

 

 

(12.5

)

 

 

1.7

 

Trade names

 

 

23.3

 

 

 

(15.9

)

 

 

7.4

 

Total

 

$

831.8

 

 

$

(168.2

)

 

$

663.6

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Noncompetition agreements

 

$

4.1

 

 

$

(4.0

)

 

$

0.1

 

Customer relationships

 

 

423.7

 

 

 

(62.7

)

 

 

361.0

 

Operating permits

 

 

502.2

 

 

 

(61.4

)

 

 

440.8

 

Use rights and other

 

 

13.9

 

 

 

(12.4

)

 

 

1.5

 

Trade names

 

 

23.3

 

 

 

(14.7

)

 

 

8.6

 

Total

 

$

967.2

 

 

$

(155.2

)

 

$

812.0

 

Intangible assets deemed to have an indefinite life that are therefore not amortized consist of the following:

December 31

 

Building
Materials
Business

 

 

Magnesia
Specialties

 

 

Total

 

(in millions)

 

2023

 

Operating permits

 

$

6.6

 

 

$

 

 

$

6.6

 

Use rights

 

 

25.0

 

 

 

 

 

 

25.0

 

Trade names

 

 

 

 

 

2.5

 

 

 

2.5

 

Total

 

$

31.6

 

 

$

2.5

 

 

$

34.1

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Operating permits

 

$

6.6

 

 

$

 

 

$

6.6

 

Use rights

 

 

26.7

 

 

 

 

 

 

26.7

 

Trade names

 

 

 

 

 

2.5

 

 

 

2.5

 

Total

 

$

33.3

 

 

$

2.5

 

 

$

35.8

 

Amortization expense for intangible assets for the years ended December 31, 2023, 2022 and 2021 was $27.8 million, $26.6 million and $24.0 million, respectively. The intangible assets with finite lives classified as held for sale are not being amortized.

The estimated amortization expense for intangible assets for each of the next five years and thereafter is as follows:

 

(in millions)

 

 

 

2024

 

$

26.5

 

2025

 

 

26.4

 

2026

 

 

25.1

 

2027

 

 

24.5

 

2028

 

 

24.3

 

Thereafter

 

 

536.8

 

Total

 

$

663.6