XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Total Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Total Shareholders' Equity
Noncontrolling Interests
Beginning Balance, Total Equity at Dec. 31, 2021 $ 6,537.6 $ 0.6 $ 3,470.4 $ (97.6) $ 3,161.9 $ 6,535.3 $ 2.3
Beginning Balance (in shares) at Dec. 31, 2021   62,393,990          
Consolidated net earnings (loss) 683.0       683.2 683.2 (0.2)
Other comprehensive earnings / loss, net of tax (27.5)     (27.5)   (27.5)  
Dividends declared (118.1)       (118.1) (118.1)  
Issuances of common stock for stock award plans 4.7   4.7     4.7  
Issuances of common stock for stock award plans (in shares)   115,040          
Shares withheld for employees' income tax obligations (26.2)   (26.2)     (26.2)  
Repurchases of common stock, Shares   (418,336)          
Repurchases of common stock (150.0)       (150.0) (150.0)  
Stock-based compensation expense 34.3   34.3     34.3  
Ending Balance, Total Equity at Sep. 30, 2022 6,937.8 $ 0.6 3,483.2 (125.1) 3,577.0 6,935.7 2.1
Ending Balance (in shares) at Sep. 30, 2022   62,090,694          
Beginning Balance, Total Equity at Jun. 30, 2022 6,772.1 $ 0.6 3,474.4 (128.1) 3,423.1 6,770.0 2.1
Beginning Balance (in shares) at Jun. 30, 2022   62,374,140          
Consolidated net earnings (loss) 295.3       295.3 295.3  
Other comprehensive earnings / loss, net of tax 3.0     3.0   3.0  
Dividends declared (41.4)       (41.4) (41.4)  
Issuances of common stock for stock award plans (in shares)   4,339          
Shares withheld for employees' income tax obligations (1.1)   (1.1)     (1.1)  
Repurchases of common stock, Shares   287,785          
Repurchases of common stock (100.0)       (100.0) (100.0)  
Stock-based compensation expense 9.9   9.9     9.9  
Ending Balance, Total Equity at Sep. 30, 2022 6,937.8 $ 0.6 3,483.2 (125.1) 3,577.0 6,935.7 2.1
Ending Balance (in shares) at Sep. 30, 2022   62,090,694          
Beginning Balance, Total Equity at Dec. 31, 2022 $ 7,172.8 $ 0.6 3,489.0 (38.5) 3,719.4 7,170.5 2.3
Beginning Balance (in shares) at Dec. 31, 2022 62,102,353 62,102,353          
Consolidated net earnings (loss) $ 886.8       886.4 886.4 0.4
Other comprehensive earnings / loss, net of tax 3.2     3.2   3.2  
Dividends declared (128.6)       (128.6) (128.6)  
Issuances of common stock for stock award plans 2.0   2.0     2.0  
Issuances of common stock for stock award plans (in shares)   86,328          
Shares withheld for employees' income tax obligations (18.8)   (18.8)     (18.8)  
Repurchases of common stock, Shares   (381,520)          
Repurchases of common stock (151.2)       (151.2) (151.2)  
Stock-based compensation expense 39.0   39.0     39.0  
Contribution from owners of minority interest 0.1           0.1
Distributions to owners of noncontrolling interest (0.5)           (0.5)
Ending Balance, Total Equity at Sep. 30, 2023 $ 7,804.8 $ 0.6 3,511.2 (35.3) 4,326.0 7,802.5 2.3
Ending Balance (in shares) at Sep. 30, 2023 61,807,161 61,807,161          
Beginning Balance, Total Equity at Jun. 30, 2023 $ 7,423.4 $ 0.6 3,500.8 (35.7) 3,955.4 7,421.1 2.3
Beginning Balance (in shares) at Jun. 30, 2023   61,803,396          
Consolidated net earnings (loss) 416.6       416.7 416.7 (0.1)
Other comprehensive earnings / loss, net of tax 0.4     0.4   0.4  
Dividends declared (46.1)       (46.1) (46.1)  
Issuances of common stock for stock award plans (in shares)   3,765          
Shares withheld for employees' income tax obligations (1.0)   (1.0)     (1.0)  
Stock-based compensation expense 11.4   11.4     11.4  
Contribution from owners of minority interest 0.1           0.1
Ending Balance, Total Equity at Sep. 30, 2023 $ 7,804.8 $ 0.6 $ 3,511.2 $ (35.3) $ 4,326.0 $ 7,802.5 $ 2.3
Ending Balance (in shares) at Sep. 30, 2023 61,807,161 61,807,161