XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Total Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Total Shareholders' Equity
Noncontrolling Interests
Beginning Balance, Total Equity at Dec. 31, 2020 $ 5,893.3 $ 0.6 $ 3,440.8 $ (158.4) $ 2,607.7 $ 5,890.7 $ 2.6
Beginning Balance (in shares) at Dec. 31, 2020   62,300,000          
Consolidated net earnings (loss) 545.9       545.7 545.7 0.2
Other comprehensive earnings / loss, net of tax 7.0     7.0   7.0  
Dividends declared (110.0)       (110.0) (110.0)  
Issuances of common stock for stock award plans 6.0   6.0     6.0  
Issuances of common stock for stock award plans (in shares)   100,000          
Shares withheld for employees' income tax obligations (16.5)   (16.5)     (16.5)  
Stock-based compensation expense 33.0   33.0     33.0  
Distributions to owners of noncontrolling interest (0.5)           (0.5)
Ending Balance, Total Equity at Sep. 30, 2021 6,358.2 $ 0.6 3,463.3 (151.4) 3,043.4 6,355.9 2.3
Ending Balance (in shares) at Sep. 30, 2021   62,400,000          
Beginning Balance, Total Equity at Jun. 30, 2021 6,128.2 $ 0.6 3,451.1 (153.0) 2,827.2 6,125.9 2.3
Beginning Balance (in shares) at Jun. 30, 2021   62,400,000          
Consolidated net earnings (loss) 254.6       254.6 254.6  
Other comprehensive earnings / loss, net of tax 1.6     1.6   1.6  
Dividends declared (38.4)       (38.4) (38.4)  
Issuances of common stock for stock award plans 0.4   0.4     0.4  
Shares withheld for employees' income tax obligations (0.4)   (0.4)     (0.4)  
Stock-based compensation expense 12.2   12.2     12.2  
Ending Balance, Total Equity at Sep. 30, 2021 6,358.2 $ 0.6 3,463.3 (151.4) 3,043.4 6,355.9 2.3
Ending Balance (in shares) at Sep. 30, 2021   62,400,000          
Beginning Balance, Total Equity at Dec. 31, 2021 $ 6,537.6 $ 0.6 3,470.4 (97.6) 3,161.9 6,535.3 2.3
Beginning Balance (in shares) at Dec. 31, 2021 62,400,000 62,400,000          
Consolidated net earnings (loss) $ 683.0       683.2 683.2 (0.2)
Other comprehensive earnings / loss, net of tax (27.5)     (27.5)   (27.5)  
Dividends declared (118.1)       (118.1) (118.1)  
Issuances of common stock for stock award plans 4.7   4.7     4.7  
Issuances of common stock for stock award plans (in shares)   100,000          
Shares withheld for employees' income tax obligations (26.2)   (26.2)     (26.2)  
Repurchases of common stock, Shares   (400,000)          
Repurchases of common stock (150.0)       (150.0) (150.0)  
Stock-based compensation expense 34.3   34.3     34.3  
Ending Balance, Total Equity at Sep. 30, 2022 $ 6,937.8 $ 0.6 3,483.2 (125.1) 3,577.0 6,935.7 2.1
Ending Balance (in shares) at Sep. 30, 2022 62,100,000 62,100,000          
Beginning Balance, Total Equity at Jun. 30, 2022 $ 6,772.1 $ 0.6 3,474.4 (128.1) 3,423.1 6,770.0 2.1
Beginning Balance (in shares) at Jun. 30, 2022   62,400,000          
Consolidated net earnings (loss) 295.3       295.3 295.3  
Other comprehensive earnings / loss, net of tax 3.0     3.0   3.0  
Dividends declared (41.4)       (41.4) (41.4)  
Shares withheld for employees' income tax obligations (1.1)   (1.1)     (1.1)  
Repurchases of common stock, Shares   (300,000)          
Repurchases of common stock (100.0)       (100.0) (100.0)  
Stock-based compensation expense 9.9   9.9     9.9  
Ending Balance, Total Equity at Sep. 30, 2022 $ 6,937.8 $ 0.6 $ 3,483.2 $ (125.1) $ 3,577.0 $ 6,935.7 $ 2.1
Ending Balance (in shares) at Sep. 30, 2022 62,100,000 62,100,000