EX-12.01 3 g05626exv12w01.htm EXHIBIT 12.01 Exhibit 12.01
 

EXHIBIT 12.01
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
For the Year Ended December 31, 2006
         
EARNINGS:
        
 
        
Earnings before income taxes
   $ 350,444  
(Earnings) of less than 50%-owned associated companies, net
     (1,963 )
Interest Expense
     40,359  
Portion of rents representative of an interest factor
     11,332  
 
        
 
        
Adjusted Earnings and Fixed Charges
   $ 400,172  
 
        
FIXED CHARGES:
        
 
        
Interest Expense
   $ 40,359  
Capitalized Interest
     5,420  
Portion of rents representative of an interest factor
     11,332  
 
        
 
        
Total Fixed Charges
   $ 57,111  
 
        
Ratio of Earnings to Fixed Charges
     7.01