XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Basis of Presentation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Decrease (increase) in inventories           $ 1,555,189 $ (957,663)  
Working capital changes   $ (48,600) $ (96,762) $ 468,594 $ 830,851      
Other Noncash Income (Expense) $ 358,970 (27,265) 318,030 (122,066) (34,211) (116,035) (101,274) $ 95,837
Net cash provided by operating activities 547,207 97,485 538,180 465,148 692,255 687,876 1,326,583 1,912,416
Capital expenditures   (583,042) (302,252) (1,034,593) (1,337,719) (1,680,529) (2,154,542)  
Proceeds from (Payments for) settlement of foreign currency forward contracts, net 50,245 18,224 171,262 12,991 (1,956) (15,595) 221,849 (31,414)
Net cash provided by (used in) investing activities (129,058) (479,999) 183,612 (939,172) (1,256,241) (1,584,772) (2,564,572) (1,454,063)
Net effect of foreign exchange on cash and cash equivalents 28,138 (8,873) $ 103,447 (30,231) 3,989 (42,509) 4,836 (10,370)
As Reported                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Decrease (increase) in inventories           1,560,450 (962,924)  
Working capital changes   (52,320)   460,937 823,194      
Other Noncash Income (Expense) 357,146 (23,076)   (118,711) (17,415) (107,104) (97,275) 91,270
Net cash provided by operating activities 545,383 97,954   460,846 701,394 702,068 1,325,321 1,907,849
Capital expenditures   (579,322)   (1,026,936) (1,330,062) (1,685,790) (2,149,281)  
Proceeds from (Payments for) settlement of foreign currency forward contracts, net 0 0   0 0 0 0 0
Net cash provided by (used in) investing activities (179,303) (494,503)   (944,506) (1,246,628) (1,574,438) (2,781,160) (1,422,649)
Net effect of foreign exchange on cash and cash equivalents 80,207 5,162   (20,595) (14,763) (67,035) 222,686 (37,217)
Revision                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Decrease (increase) in inventories           (5,261) 5,261  
Working capital changes   3,720   7,657 7,657      
Other Noncash Income (Expense) 1,824 (4,189)   (3,355) (16,796) (8,931) (3,999) 4,567
Net cash provided by operating activities 1,824 (469)   4,302 (9,139) (14,192) 1,262 4,567
Capital expenditures   (3,720)   (7,657) (7,657) 5,261 (5,261)  
Proceeds from (Payments for) settlement of foreign currency forward contracts, net 50,245 18,224   12,991 (1,956) (15,595) 221,849 (31,414)
Net cash provided by (used in) investing activities 50,245 14,504   5,334 (9,613) (10,334) 216,588 (31,414)
Net effect of foreign exchange on cash and cash equivalents $ (52,069) $ (14,035)   $ (9,636) $ 18,752 $ 24,526 $ (217,850) $ 26,847