XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.2
Long-Term Debt (Details)
3 Months Ended 6 Months Ended
Oct. 28, 2022
USD ($)
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
USD ($)
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                    
Total long-term Debt         $ 3,522,717,000     $ 3,522,717,000   $ 4,166,763,000
Unamortized discount and debt issuance costs         (97,338,000)     (97,338,000)   (105,992,000)
Current portion of long-term debt         3,213,000     3,213,000   625,761,000
Long-term debt         3,519,504,000     3,519,504,000   3,541,002,000
Repayments of commercial paper               620,000,000    
Proceeds from issuance of mandatory convertible preferred stock, net of issuance costs               2,236,750,000 $ 0  
2022 Credit Agreement                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity $ 1,500,000,000                  
Interest rate on amount borrowed 1.125%                  
Borrowings outstanding         $ 0     0    
2022 Credit Agreement | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Interest rate on amount borrowed 0.10%                  
2022 Credit Agreement | Minimum                    
Debt Instrument [Line Items]                    
Interest rate on amount borrowed 0.91%                  
2022 Credit Agreement | Maximum                    
Debt Instrument [Line Items]                    
Interest rate on amount borrowed 1.375%                  
Credit facilities                    
Debt Instrument [Line Items]                    
Debt covenant ratio, maximum debt to EBITDA         5.00 3.50        
Credit facilities | Forecast                    
Debt Instrument [Line Items]                    
Debt covenant ratio, maximum debt to EBITDA   3.50 4.00 5.50     3.75      
Debt covenant ratio, minimum EBITDA to interest charges   3.00         2.00      
Revolving credit facility                    
Debt Instrument [Line Items]                    
Debt Covenant         $ 500,000,000     500,000,000    
Unsecured debt | 1.125% Notes                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 402,661,000     $ 402,661,000   $ 416,501,000
Debt instrument, interest rate         1.125%     1.125%   1.125%
Unsecured debt | 1.625% Notes                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 533,850,000     $ 533,850,000   $ 552,200,000
Debt instrument, interest rate         1.625%     1.625%   1.625%
Senior notes | 3.45% Senior Notes                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 171,612,000     $ 171,612,000   $ 171,612,000
Debt instrument, interest rate         3.45%     3.45%   3.45%
Senior notes | 4.65% Senior Notes                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 650,000,000     $ 650,000,000   $ 650,000,000
Debt instrument, interest rate         4.65%     4.65%   4.65%
Senior notes | 5.05% Senior Notes                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 600,000,000     $ 600,000,000   $ 600,000,000
Debt instrument, interest rate         5.05%     5.05%   5.05%
Senior notes | 5.45% Senior Notes                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 350,000,000     $ 350,000,000   $ 350,000,000
Debt instrument, interest rate         5.45%     5.45%   5.45%
Senior notes | 5.65% Senior Notes                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 450,000,000     $ 450,000,000   $ 450,000,000
Debt instrument, interest rate         5.65%     5.65%   5.65%
Commercial paper notes                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 0     $ 0   $ 620,000,000
Interest-free loan                    
Debt Instrument [Line Items]                    
Total long-term Debt         300,000,000     300,000,000   300,000,000
Variable-rate foreign bank loans                    
Debt Instrument [Line Items]                    
Total long-term Debt         26,832,000     26,832,000   30,197,000
Finance lease obligations                    
Debt Instrument [Line Items]                    
Total long-term Debt         113,100,000     113,100,000   110,245,000
Other                    
Debt Instrument [Line Items]                    
Total long-term Debt         $ 22,000,000     $ 22,000,000   $ 22,000,000