XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement of Cash Flows [Abstract]    
Cash and cash equivalents at beginning of year $ 889,900 $ 1,499,142
Cash flows from operating activities:    
Net income 16,647 1,276,703
Adjustments to reconcile net income to cash flows from operating activities:    
Depreciation and amortization 123,751 87,271
Stock-based compensation and other 9,317 10,540
Equity in net income of unconsolidated investments (net of tax) (180,500) (396,188)
Dividends received from unconsolidated investments and nonmarketable securities 50,756 547,552
Pension and postretirement expense 1,273 1,954
Pension and postretirement contributions (4,824) (2,825)
Realized loss on investments in marketable securities 33,746 0
Unrealized loss (gain) on investments in marketable securities 6,737 (45,732)
Deferred income taxes 116,447 14,098
Working capital changes (52,320) (764,071)
Other, net (23,076) (8,322)
Net cash provided by operating activities 97,954 720,980
Cash flows from investing activities:    
Capital expenditures (579,322) (415,608)
Sales (purchases) of marketable securities, net 84,893 (122,267)
Investments in equity investments and nonmarketable securities (74) (1,133)
Net cash used in investing activities (494,503) (539,008)
Cash flows from financing activities:    
Proceeds from issuance of mandatory convertible preferred stock, net of issuance costs 2,236,750 0
Repayments of long-term debt and credit agreements (29,019) 0
Proceeds from borrowings of long-term debt and credit agreements 29,019 0
Other debt repayments, net (620,753) (713)
Dividends paid to common shareholders (46,908) (46,282)
Dividends paid to noncontrolling interests 0 (53,145)
Proceeds from exercise of stock options 86 81
Withholding taxes paid on stock-based compensation award distributions (10,619) (18,617)
Other (1,256) 0
Net cash provided by (used in) financing activities 1,557,300 (118,676)
Net effect of foreign exchange on cash and cash equivalents 5,162 24,296
Increase in cash and cash equivalents 1,165,913 87,592
Cash and cash equivalents at end of period $ 2,055,813 $ 1,586,734