XML 395 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease, Cost
The following table provides details of our lease contracts for the years ended December 31, 2023, 2022 and 2021 (in thousands):
Year Ended December 31,
202320222021
Operating lease cost$48,238 $43,809 $42,338 
Finance lease cost:
  Amortization of right of use assets5,302 3,377 614 
  Interest on lease liabilities5,070 3,504 3,010 
Total finance lease cost10,372 6,881 3,624 
Short-term lease cost20,309 13,985 11,084 
Variable lease cost25,075 8,064 8,002 
Total lease cost$103,994 $72,739 $65,048 
Supplemental cash flow information related to our lease contracts for the years ended December 31, 2023, 2022 and 2021 is as follows (in thousands):
Year Ended December 31,
202320222020
Cash paid for amounts included in the measurement of lease liabilities:
  Operating cash flows from operating leases$49,261 $36,629 $33,030 
  Operating cash flows from finance leases4,671 3,389 1,776 
  Financing cash flows from finance leases2,165 1,432 687 
Right-of-use assets obtained in exchange for lease obligations:
  Operating leases48,655 15,913 56,814 
  Finance leases46,773 3,976 17,096 
Supplemental Balance Sheet Information related
Supplemental balance sheet information related to our lease contracts, including the location on balance sheet, at December 31, 2023 and 2022 is as follows (in thousands, except as noted):
December 31,
20232022
Operating leases:
  Other assets$137,405 $128,173 
  Accrued expenses30,583 35,515 
  Other noncurrent liabilities113,681 99,269 
  Total operating lease liabilities144,264 134,784 
Finance leases:
  Net property, plant and equipment112,438 81,356 
  Current portion of long-term debt(a)
9,702 4,995 
  Long-term debt104,484 74,409 
  Total finance lease liabilities114,186 79,404 
Weighted average remaining lease term (in years):
  Operating leases12.213.3
  Finance leases20.722.8
Weighted average discount rate (%):
  Operating leases4.74 %3.60 %
  Finance leases4.71 %4.41 %
(a) Balance includes accrued interest of finance lease.
Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities as of December 31, 2023 were as follows (in thousands):
Operating LeasesFinance Leases
2024$33,646 $12,386 
202528,980 9,229 
202620,667 8,566 
202715,664 8,566 
202811,102 8,566 
Thereafter107,058 128,547 
Total lease payments217,117 175,860 
Less imputed interest72,853 61,674 
Total$144,264 $114,186 
Finance Lease, Liability, Maturity
Maturities of lease liabilities as of December 31, 2023 were as follows (in thousands):
Operating LeasesFinance Leases
2024$33,646 $12,386 
202528,980 9,229 
202620,667 8,566 
202715,664 8,566 
202811,102 8,566 
Thereafter107,058 128,547 
Total lease payments217,117 175,860 
Less imputed interest72,853 61,674 
Total$144,264 $114,186