XML 106 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
The following provides a reconciliation of benefit obligations, plan assets and funded status, as well as a summary of significant assumptions, for our postretirement benefit plans (in thousands):
 
Year Ended December 31,
 
2019
 
2018
 
Other Postretirement Benefits
 
Other Postretirement Benefits
Change in benefit obligations:
 
 
 
Benefit obligation at January 1
$
50,390

 
$
56,647

Service cost
98

 
117

Interest cost
2,197

 
2,168

Actuarial loss (gain)
5,445

 
(5,661
)
Benefits paid
(3,041
)
 
(2,881
)
Benefit obligation at December 31
$
55,089

 
$
50,390

 
 
 
 
Change in plan assets:
 
 
 
Fair value of plan assets at January 1
$

 
$
834

Actual return on plan assets

 
(253
)
Employer contributions
3,041

 
2,300

Benefits paid
(3,041
)
 
(2,881
)
Fair value of plan assets at December 31
$

 
$

 
 
 
 
Funded status at December 31
$
(55,089
)
 
$
(50,390
)


 
December 31,
 
2019
 
2018
 
Other Postretirement Benefits
 
Other Postretirement Benefits
Amounts recognized in consolidated balance sheets:
 
 
 
Current liabilities (accrued expenses)
$
(4,190
)
 
$
(4,233
)
Noncurrent liabilities (postretirement benefits)
(50,899
)
 
(46,157
)
Net postretirement liability
$
(55,089
)
 
$
(50,390
)
 
 
 
 
Weighted-average assumptions used to determine benefit obligations at December 31:
 
 
 
Discount rate
3.53
%
 
4.55
%
Rate of compensation increase
3.50
%
 
3.50
%

The following provides a reconciliation of benefit obligations, plan assets and funded status, as well as a summary of significant assumptions, for our defined benefit pension plans (in thousands):
 
Year Ended December 31, 2019
 
Year Ended December 31, 2018
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
Change in benefit obligations:
 
 
 
 
 
 
 
Benefit obligation at January 1
$
635,866

 
$
240,303

 
$
685,963

 
$
275,006

Service cost
730

 
3,680

 
1,043

 
3,919

Interest cost
28,199

 
4,998

 
26,804

 
5,144

Plan amendments

 

 

 
233

Actuarial loss (gain)
56,108

 
21,588

 
(36,844
)
 
(17,885
)
Benefits paid
(42,183
)
 
(10,088
)
 
(41,100
)
 
(9,974
)
Employee contributions

 
133

 

 
182

Foreign exchange gain

 
(1,772
)
 

 
(12,632
)
Settlements/curtailments

 
(398
)
 

 
(3,628
)
Other

 
(70
)
 

 
(62
)
Benefit obligation at December 31
$
678,720

 
$
258,374

 
$
635,866

 
$
240,303

 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at January 1
$
513,075

 
$
70,584

 
$
580,396

 
$
79,478

Actual return on plan assets
82,926

 
9,417

 
(28,457
)
 
(1,593
)
Employer contributions
2,865

 
10,572

 
2,236

 
10,700

Benefits paid
(42,183
)
 
(10,088
)
 
(41,100
)
 
(9,974
)
Employee contributions

 
133

 

 
182

Foreign exchange gain (loss)

 
1,316

 

 
(4,519
)
Settlements/curtailments

 
(398
)
 

 
(3,628
)
Other

 
(70
)
 

 
(62
)
Fair value of plan assets at December 31
$
556,683

 
$
81,466

 
$
513,075

 
$
70,584

 
 
 
 
 
 
 
 
Funded status at December 31
$
(122,037
)
 
$
(176,908
)
 
$
(122,791
)
 
$
(169,719
)


 
December 31, 2019
 
December 31, 2018
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
Amounts recognized in consolidated balance sheets:
 
 
 
 
 
 
 
Current liabilities (accrued expenses)
$
(1,224
)
 
$
(5,648
)
 
$
(1,342
)
 
$
(5,772
)
Noncurrent liabilities (pension benefits)
(120,813
)
 
(171,260
)
 
(121,449
)
 
(163,947
)
Net pension liability
$
(122,037
)
 
$
(176,908
)
 
$
(122,791
)
 
$
(169,719
)
 
 
 
 
 
 
 
 
Amounts recognized in accumulated other comprehensive (loss) income:
 
 
 
 
 
 
 
Prior service benefit
$

 
$
224

 
$

 
$
(409
)
Net amount recognized
$

 
$
224

 
$

 
$
(409
)
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligations at December 31:
 
 
 
 
 
 
 
Discount rate
3.56
%
 
1.33
%
 
4.59
%
 
2.15
%
Rate of compensation increase
%
 
3.72
%
 
%
 
3.63
%

Schedule of Net Benefit Costs
The components of postretirement benefits cost (credit) are as follows (in thousands):
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
Other Postretirement Benefits
 
Other Postretirement Benefits
 
Other Postretirement Benefits
Service cost
$
98

 
$
117

 
$
121

Interest cost
2,197

 
2,168

 
2,340

Expected return on assets

 
(7
)
 
(110
)
Actuarial loss (gain)
5,449

 
(5,400
)
 
2,014

Amortization of prior service benefit

 
(48
)
 
(95
)
Total net postretirement benefits cost (credit)
$
7,744

 
$
(3,170
)
 
$
4,270

 
 
 
 
 
 
Weighted-average assumption percentages:
 
 
 
 
 
Discount rate
4.55
%
 
3.99
%
 
4.35
%
Expected return on plan assets
%
 
7.00
%
 
7.00
%
Rate of compensation increase
3.50
%
 
3.50
%
 
3.50
%

The components of pension benefits cost (credit) are as follows (in thousands):
 
Year Ended
 
Year Ended
 
Year Ended
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
Service cost
$
730

 
$
3,680

 
$
1,043

 
$
3,919

 
$
985

 
$
2,547

Interest cost
28,199

 
4,998

 
26,804

 
5,144

 
28,614

 
5,128

Expected return on assets
(33,926
)
 
(3,837
)
 
(38,621
)
 
(4,204
)
 
(36,243
)
 
(4,441
)
Actuarial loss (gain)
7,106

 
16,784

 
30,234

 
(10,833
)
 
(13,910
)
 
483

Amortization of prior service benefit

 
37

 
60

 
34

 
75

 
56

Total net pension benefits cost (credit)
$
2,109

 
$
21,662

 
$
19,520

 
$
(5,940
)
 
$
(20,479
)
 
$
3,773

 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumption percentages:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.59
%
 
2.15
%
 
4.03
%
 
1.94
%
 
4.43
%
 
2.00
%
Expected return on plan assets
6.89
%
 
5.51
%
 
6.89
%
 
5.52
%
 
6.89
%
 
6.16
%
Rate of compensation increase
%
 
3.63
%
 
%
 
3.18
%
 
%
 
3.18
%

Schedule of Assumptions Used
The components of pension benefits cost (credit) are as follows (in thousands):
 
Year Ended
 
Year Ended
 
Year Ended
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
Service cost
$
730

 
$
3,680

 
$
1,043

 
$
3,919

 
$
985

 
$
2,547

Interest cost
28,199

 
4,998

 
26,804

 
5,144

 
28,614

 
5,128

Expected return on assets
(33,926
)
 
(3,837
)
 
(38,621
)
 
(4,204
)
 
(36,243
)
 
(4,441
)
Actuarial loss (gain)
7,106

 
16,784

 
30,234

 
(10,833
)
 
(13,910
)
 
483

Amortization of prior service benefit

 
37

 
60

 
34

 
75

 
56

Total net pension benefits cost (credit)
$
2,109

 
$
21,662

 
$
19,520

 
$
(5,940
)
 
$
(20,479
)
 
$
3,773

 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumption percentages:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.59
%
 
2.15
%
 
4.03
%
 
1.94
%
 
4.43
%
 
2.00
%
Expected return on plan assets
6.89
%
 
5.51
%
 
6.89
%
 
5.52
%
 
6.89
%
 
6.16
%
Rate of compensation increase
%
 
3.63
%
 
%
 
3.18
%
 
%
 
3.18
%

The components of postretirement benefits cost (credit) are as follows (in thousands):
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
Other Postretirement Benefits
 
Other Postretirement Benefits
 
Other Postretirement Benefits
Service cost
$
98

 
$
117

 
$
121

Interest cost
2,197

 
2,168

 
2,340

Expected return on assets

 
(7
)
 
(110
)
Actuarial loss (gain)
5,449

 
(5,400
)
 
2,014

Amortization of prior service benefit

 
(48
)
 
(95
)
Total net postretirement benefits cost (credit)
$
7,744

 
$
(3,170
)
 
$
4,270

 
 
 
 
 
 
Weighted-average assumption percentages:
 
 
 
 
 
Discount rate
4.55
%
 
3.99
%
 
4.35
%
Expected return on plan assets
%
 
7.00
%
 
7.00
%
Rate of compensation increase
3.50
%
 
3.50
%
 
3.50
%

Financial Assets Accounted for at Fair Value on Recurring Basis
The following tables set forth the assets of our pension and postretirement plans that were accounted for at fair value on a recurring basis as of December 31, 2019 and 2018 (in thousands):
 
December 31, 2019
 
Quoted Prices in Active Markets for Identical Items (Level 1)
 
Quoted Prices in Active Markets for Similar Items (Level 2)
 
Unobservable Inputs (Level 3)
Pension Assets:
 
 
 
 
 
 
 
Domestic Equity(a)
$
119,842

 
$
118,255

 
$
1,587

 
$

International Equity(b)
126,828

 
95,246

 
31,582

 

Fixed Income(c)
317,667

 
279,731

 
37,936

 

Absolute Return Measured at Net Asset Value(d)
73,777

 

 

 

Cash
35

 
35

 

 

Total Pension Assets
$
638,149

 
$
493,267

 
$
71,105

 
$


 
December 31, 2018
 
Quoted Prices in Active Markets for Identical Items (Level 1)
 
Quoted Prices in Active Markets for Similar Items (Level 2)
 
Unobservable Inputs (Level 3)
Pension Assets:
 
 
 
 
 
 
 
Domestic Equity(a)
$
113,355

 
$
111,665

 
$
1,690

 
$

International Equity(b)
114,554

 
90,651

 
23,903

 

Fixed Income(c)
254,437

 
219,124

 
35,313

 

Absolute Return Measured at Net Asset Value(d)
71,987

 

 

 

Cash
29,326

 
29,326

 

 

Total Pension Assets
$
583,659

 
$
450,766

 
$
60,906

 
$

(a)
Consists primarily of U.S. stock funds that track or are actively managed and measured against the S&P 500 index.
(b)
Consists primarily of international equity funds which invest in common stocks and other securities whose value is based on an international equity index or an underlying equity security or basket of equity securities.
(c)
Consists primarily of debt obligations issued by governments, corporations, municipalities and other borrowers. Also includes insurance policies.
(d)
Consists primarily of funds with holdings in private investment companies. See additional information about the Absolute Return investments below. Holdings in private investment companies are measured at fair value using the net asset value per share as a practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts of $73.8 million and $72.0 million as of December 31, 2019 and 2018, respectively, are included in this table to permit reconciliation to the reconciliation of plan assets table above.
Schedule of Allocation of Plan Assets
The weighted-average target allocations as of the measurement date are as follows:
 
Target Allocation
Equity securities
42
%
Fixed income
49
%
Absolute return
9
%

Current Forecast of Benefit Payments, which Reflect Expected Future Service
The current forecast of benefit payments, which reflects expected future service, amounts to (in millions):
 
U.S. Pension Plans
 
Foreign Pension Plans
 
Other Postretirement Benefits
2020
$
42.3

 
$
10.6

 
$
4.2

2021
$
47.8

 
$
10.0

 
$
4.0

2022
$
48.4

 
$
9.5

 
$
3.9

2023
$
48.9

 
$
12.3

 
$
3.9

2024
$
49.0

 
$
10.4

 
$
3.8

2025-2029
$
240.9

 
$
54.6

 
$
17.5