XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Statement of Cash Flows [Abstract]    
Cash and cash equivalents at beginning of year $ 1,137,303 $ 2,269,756
Cash flows from operating activities:    
Net income 593,090 306,539
Adjustments to reconcile net income to cash flows from operating activities:    
Depreciation and amortization 150,511 144,087
Gain on acquisition 0 (6,025)
Gain on sale of business (218,705) 0
Stock-based compensation 11,785 15,595
Equity in net income of unconsolidated investments (net of tax) (61,727) (55,263)
Dividends received from unconsolidated investments and nonmarketable securities 32,794 11,900
Pension and postretirement (benefit) expense (2,708) 67
Pension and postretirement contributions (11,068) (9,607)
Unrealized gain on investments in marketable securities (1,615) (2,007)
Loss on early extinguishment of debt 0 52,801
Deferred income taxes 43,400 4,677
Working capital changes (131,813) (398,913)
Other, net (27,003) 10,993
Net cash provided by operating activities 376,941 74,844
Cash flows from investing activities:    
Acquisitions, net of cash acquired (11,403) (45,406)
Capital expenditures (471,675) (187,519)
Cash proceeds from divestitures, net 413,479 6,857
(Investments in) sales of marketable securities, net (761) 450
Repayments from joint ventures 0 1,250
Investments in equity and other corporate investments (5,346) 0
Net cash used in investing activities (75,706) (224,368)
Cash flows from financing activities:    
Repayments of long-term debt 0 (753,209)
Proceeds from borrowings of long-term debt 0 27,000
Other (repayments) borrowings, net (134,505) 79,203
Fees related to early extinguishment of debt 0 (46,959)
Dividends paid to shareholders (108,922) (105,205)
Dividends paid to noncontrolling interests (14,756) (27,791)
Repurchases of common stock (500,000) (250,000)
Proceeds from exercise of stock options 2,302 7,011
Withholding taxes paid on stock-based compensation award distributions (17,047) (8,317)
Net cash used in financing activities (772,928) (1,078,267)
Net effect of foreign exchange on cash and cash equivalents (24,384) 3,374
Decrease in cash and cash equivalents (496,077) (1,224,417)
Cash and cash equivalents at end of period $ 641,226 $ 1,045,339