XML 55 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Divestitures (Tables)
12 Months Ended
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations [Table Text Block]
The carrying amounts of the major classes of assets and liabilities that were classified as held for sale at December 31, 2017, are as follows (in thousands):

Assets
 
Current assets
$
39,152

Net property, plant and equipment
121,759

Goodwill
14,422

Other intangibles, net of amortization
3,632

Assets held for sale
$
178,965

Liabilities
 
Current liabilities
$
1,938

Noncurrent liabilities
614

Liabilities held for sale
$
2,552

Depreciation and amortization and capital expenditures from discontinued operations for the years ended December 31, 2016 and 2015 were as follows (in thousands):
 
Year Ended December 31,
 
2016
 
2015
Depreciation and amortization
$
35,194

 
$
78,903

Capital expenditures
$
19,281

 
$
23,738

The major components of Income from discontinued operations (net of tax) for the years ended December 31, 2016 and 2015 were as follows (in thousands):
 
Year Ended December 31,
 
2016
 
2015
Net sales
$
813,285

 
$
824,906

Cost of goods sold
416,934

 
488,267

Operating expenses, net(a)
268,402

 
239,316

Interest and financing expenses(b)
38,227

 
51,072

Other income, net
(2,485
)
 
(4,214
)
Gain on sale of discontinued operations
(387,980
)
 

Income before income taxes
480,187

 
50,465

Income tax expense(c)
278,056

 
17,989

Income from discontinued operations (net of tax)
$
202,131

 
$
32,476


(a)
Operating expenses, net for discontinued operations includes mark-to market actuarial (losses) gains of ($8.5) million and $8.9 million during the years ended December 31, 2016 and 2015, respectively.
(b)
Interest and financing expenses included the allocation of interest expense not directly attributable to other operations as well as interest expense related to debt to be assumed by the buyer. The allocation of interest expense to discontinued operations was based on the ratio of net assets held for sale to the sum of total net assets plus consolidated debt.
(c)
Income tax expense for the year ended December 31, 2016 included a charge of $253.0 million related to the gain on sale of discontinued operations.