XML 56 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables) - Rockwood Holdings, Inc.
12 Months Ended
Dec. 31, 2015
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the consideration paid for Rockwood and the amounts of the assets acquired and liabilities assumed as of the acquisition date, which have been allocated on a preliminary basis (in thousands):
Total purchase price
$
5,725,321

 
 
Net assets acquired:
 
Cash and cash equivalents
$
1,555,139

Trade and other accounts receivable
262,947

Inventories
290,326

Other current assets
86,267

Property, plant and equipment
1,377,249

Investments
529,453

Other assets
25,538

Definite-lived intangible assets:
 
Patents and technology
227,840

Trade names and trademarks
258,740

Customer lists and relationships
1,264,227

Indefinite-lived intangible assets:
 
Trade names and trademarks
104,380

Other
26,410

Current liabilities
(406,513
)
Long-term debt
(1,319,132
)
Pension benefits
(316,086
)
Other noncurrent liabilities
(195,052
)
Deferred income taxes
(845,965
)
Noncontrolling interests
(17,582
)
Total identifiable net assets
2,908,186

Goodwill
2,817,135

Total net assets acquired
$
5,725,321

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma results of operations of the Company for the years ended December 31, 2015 and 2014 assume that the Merger occurred on January 1, 2014. The pro forma amounts include certain adjustments, including interest expense, depreciation, amortization expense and income taxes. The pro forma amounts for the years ended December 31, 2015 and 2014 were adjusted to exclude approximately $137.7 million and $23.6 million, respectively, of nonrecurring acquisition and integration related costs. Additionally, pro forma amounts for the year ended December 31, 2015 were adjusted to exclude approximately $103.0 million of charges related to the utilization of the inventory markup as further described in Note 25, “Segment and Geographic Area Information.” The 2014 pro forma results do not include adjustments related to cost savings or other synergies that are anticipated as a result of the Merger. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations of the combined company would have been if the acquisition had occurred as of January 1, 2014, nor are they indicative of future results of operations.
 
Year Ended December 31,
 
2015
 
2014
 
(in thousands, except per share amounts)
Pro forma Net sales
$
3,684,665

 
$
3,870,428

Pro forma Net income from continuing operations
$
527,997

 
$
353,313

Pro forma Net income from continuing operations per share:
 
 
 
Basic
$
4.75

 
$
3.13

Diluted
$
4.73

 
$
3.12