XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Reportable Segments Summarized Financial Information
 
Three Months Ended 
 March 31,
 
2015
 
2014
 
(In thousands)
Net sales:
 
 
 
Performance Chemicals
$
388,366

 
$
275,897

Refining Solutions
179,166

 
194,661

Chemetall Surface Treatment
192,091

 

All Other
122,369

 
129,285

Corporate
2,412

 

Total net sales
$
884,404

 
$
599,843

 
 
 
 
Adjusted EBITDA:
 
 
 
Performance Chemicals
$
130,528

 
$
73,385

Refining Solutions
42,193

 
61,034

Chemetall Surface Treatment
46,004

 

All Other
13,564

 
20,695

Corporate
33,339

 
(19,084
)
Total Adjusted EBITDA
$
265,628

 
$
136,030


See below for a reconciliation of adjusted EBITDA, the non-GAAP financial measure, to Net income (loss) attributable to Albemarle Corporation, the most directly comparable financial measure calculated and reported in accordance with GAAP, (in thousands):
 
Performance Chemicals
 
Refining Solutions
 
Chemetall Surface Treatment
 
Reportable Segments Total
 
All Other
 
Corporate
 
Consolidated Total
Three months ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
130,528

 
$
42,193

 
$
46,004

 
$
218,725

 
$
13,564

 
$
33,339

 
$
265,628

Depreciation and amortization
(30,283
)
 
(8,110
)
 
(18,196
)
 
(56,589
)
 
(5,498
)
 
(1,899
)
 
(63,986
)
Utilization of inventory markup(a)
(28,582
)
 

 
(16,953
)
 
(45,535
)
 
(2,651
)
 

 
(48,186
)
Acquisition and integration related costs(b)

 

 

 

 

 
(59,523
)
 
(59,523
)
Interest and financing expenses

 

 

 

 

 
(35,746
)
 
(35,746
)
Income tax expense

 

 

 

 

 
(14,140
)
 
(14,140
)
Non-operating pension and OPEB items

 

 

 

 

 
3,509

 
3,509

Other(c)

 

 

 

 

 
(4,441
)
 
(4,441
)
Net income (loss) attributable to Albemarle Corporation
$
71,663

 
$
34,083

 
$
10,855

 
$
116,601

 
$
5,415

 
$
(78,901
)
 
$
43,115

Three months ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
73,385

 
$
61,034

 
$

 
$
134,419

 
$
20,695

 
$
(19,084
)
 
$
136,030

Depreciation and amortization(d)
(12,056
)
 
(8,680
)
 

 
(20,736
)
 
(3,364
)
 
(544
)
 
(24,644
)
Restructuring and other charges, net(e)

 

 

 

 

 
(17,000
)
 
(17,000
)
Interest and financing expenses

 

 

 

 

 
(8,773
)
 
(8,773
)
Income tax expense

 

 

 

 

 
(13,190
)
 
(13,190
)
Loss from discontinued operations (net of tax)

 

 

 

 

 
(1,769
)
 
(1,769
)
Non-operating pension and OPEB items

 

 

 

 

 
(14,071
)
 
(14,071
)
Net income (loss) attributable to Albemarle Corporation
$
61,329

 
$
52,354

 
$

 
$
113,683

 
$
17,331

 
$
(74,431
)
 
$
56,583


(a)
In connection with the acquisition of Rockwood, the Company valued Rockwood’s existing inventory at fair value as of the Acquisition Closing Date, which resulted in a markup of the underlying net book value of the inventory totaling approximately $103 million. The inventory markup is being expensed over the estimated remaining selling period. For the three-month period ended March 31, 2015, $40.3 million was included in Cost of goods sold, and Equity in net income of unconsolidated investments was reduced by $7.9 million, related to the utilization of the inventory markup.
(b)
See Note 2, “Acquisitions.”
(c)
Financing-related fees expensed in the 2015 period in connection with the acquisition of Rockwood.
(d)
Excludes discontinued operations.
(e)
See Note 15, “Restructuring and Other.”