EX-12.1 11 exhibit1211231201410-k.htm EXHIBIT 12.1 Exhibit 12.1 12.31.2014 10-K


Exhibit 12.1
ALBEMARLE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In Thousands, Except for Ratios)
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
Earnings:
 
 
 
 
 
 
 
 
 
Pre-tax income from continuing operations before adjustment for net income attributable to noncontrolling interests or equity in net income or losses of unconsolidated investments
$
213,179

 
$
538,442

 
$
368,212

 
$
482,531

 
$
368,489

Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest expense (before capitalized interest)
43,774

 
37,701

 
38,777

 
39,992

 
26,624

Portion (1/3) of rents representing interest factor
10,641

 
10,241

 
11,028

 
10,298

 
9,669

Total fixed charges
54,415

 
47,942

 
49,805

 
50,290

 
36,293

Amortization of capitalized interest
2,163

 
1,987

 
1,527

 
1,242

 
1,214

Distributed income of unconsolidated investments
40,688

 
21,632

 
26,908

 
23,685

 
16,414

Interest capitalized
(2,416
)
 
(6,142
)
 
(5,977
)
 
(2,418
)
 
(1,091
)
Net income attributable to noncontrolling interests (net of tax)
(27,590
)
 
(26,663
)
 
(18,591
)
 
(28,083
)
 
(13,639
)
Pre-tax income from continuing operations before adjustment for net income attributable to noncontrolling interests or equity in net income or losses of unconsolidated investments plus fixed charges, amortization of capitalized interest, less interest capitalized and net income attributable to noncontrolling interests that have not incurred fixed charges
$
280,439

 
$
577,198

 
$
421,884

 
$
527,247

 
$
407,680

Ratio of earnings to fixed charges
5.2

 
12.0

 
8.5

 
10.5

 
11.2