XML 22 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable, Unsecured Notes and Credit Facility
3 Months Ended
Mar. 31, 2014
Notes Payable, Unsecured Notes and Credit Facility  
Notes Payable, Unsecured Notes and Credit Facility

3.  Notes Payable, Unsecured Notes and Credit Facility

 

The Company’s mortgage notes payable, unsecured notes, Term Loan and Credit Facility, both as defined below, as of March 31, 2014 and December 31, 2013, are summarized below (dollars in thousands).  The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of March 31, 2014 and December 31, 2013, as shown in the Condensed Consolidated Balance Sheets (dollars in thousands) (see Note 7, “Real Estate Disposition Activities”).

 

 

 

3-31-14

 

12-31-13

 

 

 

 

 

 

 

Fixed rate unsecured notes (1)

 

$

2,600,000

 

$

2,600,000

 

Term Loan

 

250,000

 

 

Fixed rate mortgage notes payable - conventional and tax-exempt (2)

 

2,414,295

 

2,418,389

 

Variable rate mortgage notes payable - conventional and tax-exempt

 

1,010,883

 

1,011,609

 

 

 

 

 

 

 

Total notes payable and unsecured notes

 

6,275,178

 

6,029,998

 

 

 

 

 

 

 

Credit Facility

 

 

 

 

 

 

 

 

 

Total mortgage notes payable, unsecured notes and Credit Facility

 

$

6,275,178

 

$

6,029,998

 

 

(1)         Balances at March 31, 2014 and December 31, 2013 exclude $5,082 and $5,291 of debt discount, respectively, as reflected in unsecured notes, net on the Company’s Condensed Consolidated Balance Sheets.

(2)         Balances at March 31, 2014 and December 31, 2013 exclude $111,702 and $120,684 of debt premium, respectively, as reflected in mortgage notes payable on the Company’s Condensed Consolidated Balance Sheets.

 

In March 2014, the Company entered into a $300,000,000 variable rate unsecured term loan that matures in March 2021 (the “Term Loan”).  At March 31, 2014, the Company had drawn $250,000,000 of the available $300,000,000, with the option to draw the additional $50,000,000 until March 2015.

 

The Company has a $1,300,000,000 revolving variable rate unsecured credit facility with a syndicate of banks (the “Credit Facility”) which matures in April 2017. The Company has the option to extend the maturity by up to one year under two, six month extension options for an aggregate fee of $1,950,000. The Credit Facility bears interest at varying levels based on the London Interbank Offered Rate (“LIBOR”), rating levels achieved on the unsecured notes and on a maturity schedule selected by the Company. The current stated pricing is LIBOR plus 1.05% (1.20% at March 31, 2014), assuming a one month borrowing rate.  The annual facility fee is approximately $1,950,000 based on the $1,300,000,000 facility size and based on the Company’s current credit rating.

 

The Company had no borrowings outstanding under the Credit Facility and had $52,300,000 and $65,018,000 outstanding in letters of credit that reduced the borrowing capacity as of March 31, 2014 and December 31, 2013, respectively.

 

In the aggregate, secured notes payable mature at various dates from November 2015 through July 2066, and are secured by certain apartment communities and improved land parcels (with a net carrying value of $4,445,256,000 excluding communities classified as held for sale, as of March 31, 2014).

 

As of March 31, 2014, the Company has guaranteed approximately $289,697,000 of mortgage notes payable held by wholly owned subsidiaries; all such mortgage notes payable are consolidated for financial reporting purposes.  The weighted average interest rate of the Company’s fixed rate mortgage notes payable (conventional and tax-exempt) was 4.5% and 3.4% at March 31, 2014 and December 31, 2013, respectively.  The weighted average interest rate of the Company’s variable rate mortgage notes payable (conventional and tax exempt), the Term Loan and its Credit Facility, including the effect of certain financing related fees, was 1.8% at both March 31, 2014 and December 31, 2013, respectively.

 

Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at March 31, 2014 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

Stated

 

 

 

Secured

 

Secured

 

Unsecured

 

interest rate

 

 

 

notes

 

notes

 

notes

 

of unsecured

 

Year

 

payments

 

maturities

 

maturities

 

notes

 

 

 

 

 

 

 

 

 

 

 

2014

 

$

12,753

 

$

 

$

150,000

 

5.375

%

 

 

 

 

 

 

 

 

 

 

2015

 

16,743

 

603,044

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

17,874

 

16,255

 

250,000

 

5.750

%

 

 

 

 

 

 

 

 

 

 

2017

 

19,060

 

710,491

 

250,000

 

5.700

%

 

 

 

 

 

 

 

 

 

 

2018

 

18,413

 

76,928

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

7,145

 

610,811

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

6,205

 

50,824

 

250,000

 

6.100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

400,000

 

3.625

%

 

 

 

 

 

 

 

 

 

 

2021

 

5,985

 

27,844

 

250,000

 

3.950

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,000

 

LIBOR + 1.45

%

 

 

 

 

 

 

 

 

 

 

2022

 

6,352

 

 

450,000

 

2.950

%

 

 

 

 

 

 

 

 

 

 

2023

 

6,596

 

 

350,000

 

4.300

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,000

 

3.000

%

 

 

 

 

 

 

 

 

 

 

Thereafter

 

85,878

 

1,125,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

203,004

 

$

3,222,174

 

$

2,850,000

 

 

 

 

The Company was in compliance at March 31, 2014 with certain customary financial and other covenants under the Credit Facility, the Term Loan, and the Company’s fixed-rate unsecured notes.