XML 37 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Archstone Acquisition (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Feb. 27, 2013
Archstone
Sep. 30, 2013
Archstone
Sep. 30, 2013
Archstone
Sep. 30, 2012
Archstone
Feb. 27, 2013
Archstone
Apartment communities
Feb. 27, 2013
Archstone
Equity
Archstone Acquisition                    
Percentage of assets and liabilities acquired         40.00%         60.00%
Land and land improvements         $ 1,760,100,000          
Buildings and improvements         3,729,422,000          
FF&E         52,290,000          
Construction-in-progress, including land and land held for development         404,765,000          
In-place lease intangibles         182,467,000          
Other assets         85,829,000          
Total consolidated assets         6,214,873,000          
Interest in unconsolidated real estate entities         256,454,000          
Total assets         6,471,327,000          
Fair value of assumed mortgage notes payable         3,732,980,000          
Liability for preferred obligations         66,500,000          
Other liabilities         34,100,000          
Noncontrolling interest         13,262,000          
Net Assets Acquired         2,624,485,000          
Common shares issued         1,875,210,000          
Cash consideration         749,275,000          
Acquisition related expenses                    
Acquisition related expenses recognized             82,544,000      
Acquisition related expenses reported as a component of equity in income (loss) of unconsolidated entities 3,260,000 5,553,000 (16,244,000) 9,801,000     37,295,000      
Consideration                    
Number of shares issued         14,889,706   14,889,706      
Value of shares issued         1,875,210,000          
Cash payment         749,275,000          
Fair value of indebtedness assumed         3,732,979,000          
Principal amount of consolidated indebtedness         3,512,202,000 3,512,202,000 3,512,202,000      
Debt fair value exceeds the principal face value         220,777,000          
Redemption value of preferred equity         66,500,000 66,500,000 66,500,000      
Preferred redemption obligations proportionate share paid             33,300,000      
Information for acquisition that is included in condensed consolidated statement of operations comprehensive income from the acquisition date                    
Revenues 393,127,000 261,321,000 1,080,471,000 750,106,000     246,969,000      
Loss attributable to common shareholders (10,715,000) 86,844,000 100,929,000 301,512,000     (128,542,000)      
Supplemental consolidated pro forma information                    
Revenues             1,152,418,000 1,053,169,000    
Income from continuing operations             242,647,000 82,584,000    
Earnings per common share - diluted (from continuing operations) (in dollars per share)             $ 1.87 $ 0.64    
Lease-up period assumed to achieve stabilized occupancy                 12 months  
Depreciation expense for in-place lease intangibles           60,162,000 184,763,000      
Debt fair value exceeds the principal face value relating to debt repaid         $ 70,479,000