XML 47 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable, Unsecured Notes and Credit Facility
6 Months Ended
Jun. 30, 2013
Notes Payable, Unsecured Notes and Credit Facility  
Notes Payable, Unsecured Notes and Credit Facility

3.  Notes Payable, Unsecured Notes and Credit Facility

 

The Company’s mortgage notes payable, unsecured notes and Credit Facility, as defined below, as of June 30, 2013 and December 31, 2012, are summarized below (dollars in thousands).  The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of June 30, 2013 and December 31, 2012, as shown in the Condensed Consolidated Balance Sheets (see Note 7, “Real Estate Disposition Activities”).

 

 

 

6-30-13

 

12-31-12

 

 

 

 

 

 

 

Fixed rate unsecured notes (1)

 

$

1,850,000

 

$

1,950,000

 

Fixed rate mortgage notes payable - conventional and tax-exempt (2)

 

2,714,321

 

1,427,133

 

Variable rate mortgage notes payable - conventional and tax-exempt(2)

 

1,011,709

 

476,935

 

 

 

 

 

 

 

Total notes payable and unsecured notes

 

5,576,030

 

3,854,068

 

 

 

 

 

 

 

Credit Facility

 

142,000

 

 

 

 

 

 

 

 

Total mortgage notes payable, unsecured notes and Credit Facility

 

$

5,718,030

 

$

3,854,068

 

 

(1)         Balances at June 30, 2013 and December 31, 2012 exclude $3,887 and $4,202, respectively, of debt discount as reflected in unsecured notes on the Company’s Condensed Consolidated Balance Sheets.

(2)         Balances at June 30, 2013 and December 31, 2012 exclude $139,175 and $1,167, respectively of debt premium as reflected in mortgage notes payable on the Company’s Condensed Consolidated Balance Sheets.

 

The following debt activity occurred during the six months ended June 30, 2013:

 

·                  In February 2013, as a portion of the consideration for the Archstone Acquisition, the Company assumed $3,512,202,000 consolidated principal amount of Archstone’s existing secured indebtedness, repaying $1,477,720,000 principal amount of the indebtedness assumed concurrent with the closing of the Archstone Acquisition.

·                  In March 2013, the Company repaid $100,000,000 of its 4.95% medium term notes in accordance with the scheduled maturity.

·                  In April 2013, the Company obtained a 3.06% fixed rate, secured mortgage note in the amount of $15,000,000 that matures in April 2018.

·                  In April 2013, the Company repaid a 4.69% fixed rate, secured mortgage note in the amount of $170,125,000 pursuant to its scheduled maturity date.

·                  In May 2013, the Company repaid a $5,393,000 fixed rate secured mortgage note with an interest rate of 5.55% at par and without penalty in advance of its July 2028 scheduled maturity date.

·                  In May 2013, the Company obtained a 3.08% fixed rate secured mortgage note that matures in May 2020 in the amount of $56,210,000, in association with the refinancing of an existing $47,000,000 variable rate secured mortgage note.

·                  In May 2013, the Company repaid a $52,806,000 fixed rate secured mortgage note with an interest rate of 5.24% pursuant to its scheduled maturity date.

 

The Company has a $1,300,000,000 revolving variable rate unsecured credit facility with a syndicate of banks (the “Credit Facility”) which matures in April 2017. The Company has the option to extend the maturity by up to one year for a fee of $1,950,000. The Credit Facility bears interest at varying levels based on the London Interbank Offered Rate (“LIBOR”), rating levels achieved on our unsecured notes and on a maturity schedule selected by us. The current stated pricing is LIBOR plus 1.05% (1.24% at June 30, 2013).  The annual facility fee is approximately $1,950,000 annually based on the $1,300,000,000 facility size and based on our current credit rating.

 

The Company had $142,000,000 and $0 of borrowings outstanding under the Credit Facility and had $54,485,000 and $44,883,000 outstanding in letters of credit that reduced the borrowing capacity as of June 30, 2013 and December 31, 2012, respectively.

 

In the aggregate, secured notes payable mature at various dates from April 2014 through July 2066, and are secured by certain apartment communities and improved land parcels (with a net carrying value of $4,761,224,000, excluding communities classified as held for sale, as of June 30, 2013).

 

As of June 30, 2013, the Company has guaranteed approximately $400,290,000 of mortgage notes payable by wholly owned subsidiaries; all such mortgage notes payable are consolidated for financial reporting purposes.  The weighted average interest rate of the Company’s fixed rate mortgage notes payable (conventional and tax-exempt) was 4.7% and 5.8% at June 30, 2013 and December 31, 2012, respectively.  The weighted average interest rate of the Company’s variable rate mortgage notes payable and its Credit Facility, including the effect of certain financing related fees, was 2.4% and 2.7% at June 30, 2013 and December 31, 2012, respectively.

 

Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at June 30, 2013 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

Stated

 

 

 

Secured

 

Secured

 

Unsecured

 

interest rate

 

 

 

notes

 

notes

 

notes

 

of unsecured

 

Year

 

payments (1)

 

maturities

 

maturities

 

notes

 

 

 

 

 

 

 

 

 

 

 

2013

 

$

9,723

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

19,608

 

 

150,000

 

5.375

%

 

 

 

 

 

 

 

 

 

 

2015

 

18,358

 

904,014

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

19,708

 

16,255

 

250,000

 

5.750

%

 

 

 

 

 

 

 

 

 

 

2017

 

20,865

 

710,491

 

250,000

 

5.700

%

 

 

 

 

 

 

 

 

 

 

2018

 

20,200

 

76,759

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

8,761

 

610,813

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

7,934

 

50,825

 

250,000

 

6.100

%

 

 

 

 

 

 

 

 

 

 

2021

 

7,779

 

27,844

 

250,000

 

3.950

%

 

 

 

 

 

 

 

 

 

 

2022

 

8,242

 

 

450,000

 

2.950

%

 

 

 

 

 

 

 

 

 

 

Thereafter

 

89,800

 

1,098,051

 

250,000

 

2.850

%

 

 

 

 

 

 

 

 

 

 

 

 

$

230,978

 

$

3,495,052

 

$

1,850,000

 

 

 

 

(1)  Secured note payments are comprised of the principal pay downs for amortizing mortgage notes.

 

The Company was in compliance at June 30, 2013 with certain customary financial and other covenants under the Credit Facility and the Company’s unsecured notes.