XML 21 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Archstone Acquisition (Details) (USD $)
0 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 0 Months Ended
Feb. 27, 2013
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Archstone
Mar. 31, 2013
Archstone
Mar. 31, 2012
Archstone
Feb. 27, 2013
Archstone
Feb. 27, 2013
Archstone
Archstone U.S. Fund
Feb. 27, 2013
Archstone
Residual JV
Feb. 27, 2013
Archstone
Apartment communities
Feb. 27, 2013
Archstone
Equity
Archstone Acquisition                      
Percentage of assets and liabilities acquired             40.00% 28.60% 20.00%   60.00%
Land and land improvements             $ 1,760,100,000        
Buildings and improvements             3,729,422,000        
FF&E             52,290,000        
Construction-in-progress, including land and land held for development             404,765,000        
In-place lease intangibles             182,467,000        
Other assets             85,829,000        
Consolidated assets             6,214,873,000        
Interest in unconsolidated real estate entities             256,454,000        
Total assets             6,471,327,000        
Fair value of assumed mortgage notes payable             3,732,980,000        
Liability for preferred obligations             66,500,000        
Other liabilities             34,100,000        
Noncontrolling interest             13,262,000        
Net Assets Acquired             2,624,485,000        
Common shares issued             1,875,210,000        
Cash consideration             749,275,000        
Acquisition related expenses                      
Acquisition related expenses recognized   40,059,000 239,000   69,271,000            
Acquisition related expenses reported as a component of equity in income (loss) of unconsolidated entities   (18,564,000) 2,175,000   29,457,000            
Consideration                      
Number of shares issued 14,889,706 14,889,706                  
Value of shares issued             1,875,210,000        
Cash payment             749,275,000        
Fair value of indebtedness assumed             3,732,979,000        
Principal amount of consolidated indebtedness   3,512,202,000   3,512,202,000 3,512,202,000   3,512,202,000        
Debt fair value exceeds the principal face value   150,298,000         220,777,000        
Redemption value of preferred equity       66,500,000 66,500,000   66,500,000        
Debt repaid concurrent with acquisition             70,479,000        
Information for acquisition that is included in condensed consolidated statement of operations comprehensive income from the acquisition date                      
Revenues   312,131,000 246,032,000 36,624,000              
Loss attributable to common shareholders   75,427,000 57,758,000 (22,635,000)              
Supplemental consolidated pro forma information                      
Revenues         384,078,000 344,479,000          
Income from continuing operations         $ 106,853,000 $ 66,397,000          
Earnings per common share - diluted (from continuing operations)         $ 0.84 $ 0.52          
Lease-up period assumed to achieve stabilized occupancy                   12 months