XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated earnings less dividends
Accumulated other comprehensive (loss) income
Beginning Balance (in shares) at Dec. 31, 2021   139,751,926      
Beginning Balance at Dec. 31, 2021 $ 10,933,093 $ 1,398 $ 10,716,980 $ 240,821 $ (26,106)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to common stockholders 1,136,775     1,136,775  
Gain on cash flow hedges, net 23,647       23,647
Cash flow hedge (gains) losses reclassified to earnings 3,883       3,883
Noncontrolling interest activity (594)   (489) (105)  
Dividends declared to common stockholders (890,809)     (890,809)  
Issuance of common stock, net of withholdings (in shares)   164,938      
Issuance of common stock, net of withholdings $ 3,118 $ 2 4,577 (1,461)  
Repurchase of common stock, including repurchase costs (in shares) 0        
Stock-based compensation expense $ 44,440   44,440    
Ending Balance (in shares) at Dec. 31, 2022   139,916,864      
Ending Balance at Dec. 31, 2022 11,253,553 $ 1,400 10,765,508 485,221 1,424
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to common stockholders 928,825     928,825  
Gain on cash flow hedges, net 13,332       13,332
Cash flow hedge (gains) losses reclassified to earnings 1,360       1,360
Noncontrolling interest activity (1,217)     (1,217)  
Dividends declared to common stockholders (935,305)     (935,305)  
Issuance of common stock, net of withholdings (in shares)   2,120,392      
Issuance of common stock, net of withholdings $ 486,684 $ 20 485,029 1,635  
Repurchase of common stock, including repurchase costs (in shares) (11,800) (11,800)      
Repurchase of common stock, including repurchase costs $ (1,911)   (908) (1,003)  
Stock-based compensation expense 37,997   37,997    
Ending Balance (in shares) at Dec. 31, 2023   142,025,456      
Ending Balance at Dec. 31, 2023 11,783,318 $ 1,420 11,287,626 478,156 16,116
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to common stockholders 1,081,994     1,081,994  
Gain on cash flow hedges, net 18,659       18,659
Cash flow hedge (gains) losses reclassified to earnings (471)       (471)
Noncontrolling interest activity (77)   (77) 0  
Dividends declared to common stockholders (969,345)     (969,345)  
Issuance of common stock, net of withholdings (in shares)   228,566      
Issuance of common stock, net of withholdings $ (9,428) $ 2 (9,875) 445  
Repurchase of common stock, including repurchase costs (in shares) 0        
Stock-based compensation expense $ 36,442   36,442    
Ending Balance (in shares) at Dec. 31, 2024   142,254,022      
Ending Balance at Dec. 31, 2024 $ 11,941,092 $ 1,422 $ 11,314,116 $ 591,250 $ 34,304