XML 73 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Total Revenue, NOI, and Real Estate by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting      
Property Taxes $ (327,611) $ (306,794) $ (288,960)
Total Expenses (2,245,872) (2,130,370) (2,056,441)
Total NOI 1,974,431 1,856,443 1,701,416
Management, development and other fees 7,081 7,722 6,333
Same Store      
Segment Reporting      
Real estate capitalized additions 236,592 188,507 209,607
Operating segment | Disposals      
Segment Reporting      
Gross real estate assets held for sale 25,288 543,000 280,889
Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting      
Gross real estate assets non-allocated 118,342 70,822 122,886
Continuing Operations      
Segment Reporting      
Total Revenue 2,864,634 2,675,511 2,456,482
Property Taxes (301,696) (287,648) (260,505)
Payroll (152,572) (152,645) (148,462)
Repairs & Maintenance (147,183) (141,110) (126,137)
Utilities (109,297) (93,716) (76,227)
Office Operations (63,480) (63,823) (63,188)
Segment Reporting, Insurance 39,591 35,919 29,910
Marketing (15,202) (14,781) (13,747)
Total Expenses (890,203) (819,068) (754,973)
Total NOI 1,974,431 1,856,443 1,701,416
Gross real estate 27,654,230 26,051,949 25,288,384
Management, development and other fees 23,906 25,299 20,536
Continuing Operations | Management, development and other fees and other ancillary items      
Segment Reporting      
Management, development and other fees 7,081 7,722 6,333
Continuing Operations | Same Store Operating Expense      
Segment Reporting      
Operating Expenses (829,021) (789,642) (718,176)
Continuing Operations | Non-Same Store Operating Expense      
Segment Reporting      
Operating Expenses (61,182) (29,426) (36,797)
Continuing Operations | Operating segment | Same Store      
Segment Reporting      
Total Revenue 2,680,192 2,591,016 2,333,443
Property Taxes (301,696) (287,648) (260,505)
Payroll (152,572) (152,645) (148,462)
Repairs & Maintenance (147,183) (141,110) (126,137)
Utilities (109,297) (93,716) (76,227)
Office Operations (63,480) (63,823) (63,188)
Segment Reporting, Insurance 39,591 35,919 29,910
Marketing (15,202) (14,781) (13,747)
Total Expenses (829,021) (789,642) (718,176)
Total NOI 1,851,171 1,801,374 1,615,267
Gross real estate 23,419,850 23,182,172 22,197,772
Management, development and other fees 10,769 12,752 11,048
Continuing Operations | Operating segment | Same Store | Management, development and other fees and other ancillary items      
Segment Reporting      
Management, development and other fees 0 0 0
Continuing Operations | Operating segment | Same Store | Same Store Operating Expense      
Segment Reporting      
Operating Expenses (829,021) (789,642) (718,176)
Continuing Operations | Operating segment | Same Store | Non-Same Store Operating Expense      
Segment Reporting      
Operating Expenses 0 0 0
Continuing Operations | Operating segment | Other Stabilized Communities      
Segment Reporting      
Total Revenue 118,558 78,325 93,305
Total Expenses (38,230) (24,585) (25,750)
Total NOI 80,328 53,740 67,462
Gross real estate 1,749,380 1,269,463 1,515,963
Management, development and other fees 5,571 4,697 2,990
Continuing Operations | Operating segment | Other Stabilized Communities | Management, development and other fees and other ancillary items      
Segment Reporting      
Management, development and other fees 0 0 0
Continuing Operations | Operating segment | Other Stabilized Communities | Same Store Operating Expense      
Segment Reporting      
Operating Expenses 0 0 0
Continuing Operations | Operating segment | Other Stabilized Communities | Non-Same Store Operating Expense      
Segment Reporting      
Operating Expenses (38,230) (24,585) (25,750)
Continuing Operations | Operating segment | Development / Redevelopment      
Segment Reporting      
Total Revenue 65,884 6,170 29,734
Total Expenses (22,952) (4,841) (11,047)
Total NOI 42,932 1,329 18,687
Gross real estate 2,485,000 1,600,314 1,574,649
Continuing Operations | Operating segment | Development / Redevelopment | Same Store Operating Expense      
Segment Reporting      
Operating Expenses 0 0 0
Continuing Operations | Operating segment | Development / Redevelopment | Non-Same Store Operating Expense      
Segment Reporting      
Operating Expenses (22,952) (4,841) (11,047)
Continuing Operations | Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting      
Management, development and other fees 7,081 7,722 6,333
Continuing Operations | Segment Reporting, Reconciling Item, Corporate Nonsegment | Management, development and other fees and other ancillary items      
Segment Reporting      
Management, development and other fees 7,081 7,722 6,333
Continuing Operations | Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment      
Segment Reporting      
Gross real estate $ 151,922 $ 199,062 $ 179,204