XML 47 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Summary of Weighted Average Remaining Lease Term and Discount Rates
The following table details the weighted average remaining lease term and discount rates for the Company’s ground and office leases:
Weighted-average remaining lease term - finance leases21 years
Weighted-average remaining lease term - operating leases50 years
Weighted-average discount rate - finance leases4.63 %
Weighted-average discount rate - operating leases5.15 %
Reconciliation of Undiscounted and Discounted Cash Flows for Finance Leases
The following table details the future minimum payments of the Company's current leases as of December 31, 2024 (dollars in thousands):

Operating Leases (1)Financing Leases
2025$15,344 $1,089 
202615,7521,091
202715,4841,095
202814,5361,096
202913,5771,099
Thereafter405,10634,663
Total479,799 40,133 
Less discount for time value(326,466)(20,184)
Lease liability$153,333 $19,949 
Reconciliation of Undiscounted and Discounted Cash Flows for Operating Leases
The following table details the future minimum payments of the Company's current leases as of December 31, 2024 (dollars in thousands):

Operating Leases (1)Financing Leases
2025$15,344 $1,089 
202615,7521,091
202715,4841,095
202814,5361,096
202913,5771,099
Thereafter405,10634,663
Total479,799 40,133 
Less discount for time value(326,466)(20,184)
Lease liability$153,333 $19,949