XML 42 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of company's mortgage notes payable, unsecured notes, term loan and credit facility The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of December 31, 2023 and 2022, as shown in the accompanying Consolidated Balance Sheets (dollars in thousands) (see Note 6, “Real Estate Disposition Activities”). The weighted average interest rates in the following table for secured and unsecured notes include costs of financing such as credit enhancement fees, trustees' fees, the impact of interest rate hedges and mark-to-market adjustments.
 December 31, 2023December 31, 2022
Fixed rate unsecured notes$7,300,000 3.3 %$7,500,000 3.3 %
Term Loan— — %150,000 5.4 %
Fixed rate mortgage notes payable—conventional and tax-exempt333,892 3.9 %270,677 3.4 %
Variable rate mortgage notes payable—conventional and tax-exempt410,150 5.5 %457,150 5.3 %
Total mortgage notes payable and unsecured notes and Term Loan8,044,042 3.5 %8,377,827 3.4 %
Credit Facility— — %— — %
Commercial paper— — %— — %
Total principal outstanding8,044,042 3.5 %8,377,827 3.4 %
Less deferred financing costs and debt discount (1)(62,220)(61,782)
Total$7,981,822 $8,316,045 
_________________________________
(1) Excludes deferred financing costs and debt discount associated with the Credit Facility and Commercial Paper Program which are included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheets.
Schedule of borrowing capacity under the Credit Facility
The availability on the Company's Credit Facility as of December 31, 2023 and 2022, respectively, was as follows (dollars in thousands):
 December 31, 2023December 31, 2022
Credit Facility commitment$2,250,000 $2,250,000 
Credit Facility outstanding— — 
Commercial paper outstanding— — 
Letters of credit outstanding (1)(1,914)(1,914)
Total Credit Facility available$2,248,086 $2,248,086 
_____________________________________
(1) In addition, the Company had $58,116 and $48,740 outstanding in additional letters of credit unrelated to the Credit Facility as of December 31, 2023 and 2022, respectively.
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding
Scheduled payments and maturities of secured notes payable and unsecured notes outstanding at December 31, 2023 were as follows (dollars in thousands):
YearSecured notes
principal payments
and maturities
Unsecured notes maturitiesStated interest rate of
unsecured notes
2024$9,593 $300,000 3.50 %
202510,765 525,000 3.45 %
300,000 3.50 %
202611,811 475,000 2.95 %
300,000 2.90 %
2027250,159 400,000 3.35 %
202818,902 450,000 3.20 %
400,000 1.90 %
2029132,661 450,000 3.30 %
20309,100 700,000 2.30 %
20319,700 600,000 2.45 %
203210,400 700,000 2.05 %
203312,000 350,000 5.00 %
400,000 5.30 %
Thereafter268,951 350,000 3.90 %
300,000 4.15 %
300,000 4.35 %
$744,042 $7,300,000