XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Equity - Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Changes in equity                
Beginning Balance $ 11,815,565 $ 11,169,256 $ 11,253,553 $ 10,918,011 $ 10,977,292 $ 10,933,093 $ 11,253,553 $ 10,933,093
Net income attributable to common stockholders 172,031 367,923 146,902 494,747 138,691 262,044 686,856 895,482
Gain on cash flow hedges 15,502 8,826 (340) 8,188 7,759 10,155 23,988 26,102
Cash flow hedge losses reclassified to earnings 354 354 354 1,013 1,013 1,013 1,062 3,039
Change in redemption value of redeemable noncontrolling interest (564) (367) (286) (158) 168 (43)    
Noncontrolling interest distribution and income allocation       1 (6) (10)    
Dividends declared to common stockholders (234,777) (234,774) (230,958) (222,753) (222,772) (222,373)    
Issuance of common stock, net of withholdings (29) 494,705 (9,963) (367) 1,683 (15,763)    
Repurchase of common stock, including repurchase costs   (782) (1,129)          
Amortization of deferred compensation 9,519 10,424 11,123 11,906 14,183 9,176    
Ending Balance $ 11,777,601 $ 11,815,565 $ 11,169,256 $ 11,210,588 $ 10,918,011 $ 10,977,292 11,777,601 11,210,588
Dividends declared to common stockholders (in dollars per share) $ 1.65 $ 1.65 $ 1.65 $ 1.59 $ 1.59 $ 1.59    
Common stock                
Changes in equity                
Beginning Balance $ 1,420 $ 1,401 $ 1,400 $ 1,399 $ 1,399 $ 1,398 1,400 1,398
Issuance of common stock, net of withholdings 0 19 1     1    
Ending Balance 1,420 1,420 1,401 1,399 1,399 1,399 1,420 1,399
Additional paid-in capital                
Changes in equity                
Beginning Balance 11,269,159 10,764,461 10,765,431 10,727,193 10,711,327 10,716,414 10,765,431 10,716,414
Issuance of common stock, net of withholdings (28) 494,643 (11,554) (384) 1,683 (14,263)    
Repurchase of common stock, including repurchase costs   (369) (539)          
Amortization of deferred compensation 9,519 10,424 11,123 11,906 14,183 9,176    
Ending Balance 11,278,650 11,269,159 10,764,461 10,738,715 10,727,193 10,711,327 11,278,650 10,738,715
Accumulated earnings less dividends                
Changes in equity                
Beginning Balance 534,291 401,879 485,221 195,035 278,948 240,821 485,221 240,821
Net income attributable to common stockholders 172,031 367,923 146,902 494,747 138,691 262,044    
Change in redemption value of redeemable noncontrolling interest (564) (367) (286) (158) 168 (43)   (33)
Dividends declared to common stockholders (234,777) (234,774) (230,958) (222,753) (222,772) (222,373)    
Issuance of common stock, net of withholdings (1) 43 1,590 17 0 (1,501)    
Repurchase of common stock, including repurchase costs   (413) (590)          
Ending Balance 470,980 534,291 401,879 466,888 195,035 278,948 470,980 466,888
Accumulated other comprehensive income (loss)                
Changes in equity                
Beginning Balance 10,618 1,438 1,424 (6,166) (14,938) (26,106) 1,424 (26,106)
Gain on cash flow hedges 15,502 8,826 (340) 8,188 7,759 10,155    
Cash flow hedge losses reclassified to earnings 354 354 354 1,013 1,013 1,013    
Ending Balance 26,474 10,618 1,438 3,035 (6,166) (14,938) 26,474 3,035
Total stockholder's equity                
Changes in equity                
Beginning Balance 11,815,488 11,169,179 11,253,476 10,917,461 10,976,736 10,932,527 11,253,476 10,932,527
Net income attributable to common stockholders 172,031 367,923 146,902 494,747 138,691 262,044    
Gain on cash flow hedges 15,502 8,826 (340) 8,188 7,759 10,155    
Cash flow hedge losses reclassified to earnings 354 354 354 1,013 1,013 1,013    
Change in redemption value of redeemable noncontrolling interest (564) (367) (286) (158) 168 (43)    
Dividends declared to common stockholders (234,777) (234,774) (230,958) (222,753) (222,772) (222,373)    
Issuance of common stock, net of withholdings (29) 494,705 (9,963) (367) 1,683 (15,763)    
Repurchase of common stock, including repurchase costs   (782) (1,129)          
Amortization of deferred compensation 9,519 10,424 11,123 11,906 14,183 9,176    
Ending Balance 11,777,524 11,815,488 11,169,179 11,210,037 10,917,461 10,976,736 11,777,524 11,210,037
Noncontrolling interests                
Changes in equity                
Beginning Balance 77 77 77 550 556 566 77 566
Noncontrolling interest distribution and income allocation       1 (6) (10)    
Ending Balance $ 77 $ 77 $ 77 $ 551 $ 550 $ 556 $ 77 $ 551