XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Commitments and Contingencies (Tables)
 12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Summary of Weighted Average Remaining Lease Term and Discount Rates
The following table details the weighted average remaining lease term and discount rates for the Company’s ground and office leases:
Weighted-average remaining lease term - finance leases23 years
Weighted-average remaining lease term - operating leases38 years
Weighted-average discount rate - finance leases4.63 %
Weighted-average discount rate - operating leases4.62 %
Reconciliation of Undiscounted and Discounted Cash Flows for Finance Leases
The following tables detail the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):
 Payments due by period
 20232024202520262027Thereafter
Operating Lease Obligations$14,821 $14,544 $14,482 $14,301 $12,803 $279,529 
Finance Lease Obligations1,084 1,087 1,089 1,091 1,094 36,859 
$15,905 $15,631 $15,571 $15,392 $13,897 $316,388 
 Total undiscounted
cash flows		Total lease
liabilities		Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations$350,480 $142,602 $207,878 
Finance Lease Obligations42,304 20,069 22,235 
$392,784 $162,671 $230,113 
Reconciliation of Undiscounted and Discounted Cash Flows for Operating Leases
The following tables detail the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):
 Payments due by period
 20232024202520262027Thereafter
Operating Lease Obligations$14,821 $14,544 $14,482 $14,301 $12,803 $279,529 
Finance Lease Obligations1,084 1,087 1,089 1,091 1,094 36,859 
$15,905 $15,631 $15,571 $15,392 $13,897 $316,388 
 Total undiscounted
cash flows		Total lease
liabilities		Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations$350,480 $142,602 $207,878 
Finance Lease Obligations42,304 20,069 22,235 
$392,784 $162,671 $230,113 
Future Minimum Lease Payments Under Current Leases
The following tables detail the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):
 Payments due by period
 20232024202520262027Thereafter
Operating Lease Obligations$14,821 $14,544 $14,482 $14,301 $12,803 $279,529 
Finance Lease Obligations1,084 1,087 1,089 1,091 1,094 36,859 
$15,905 $15,631 $15,571 $15,392 $13,897 $316,388 
 Total undiscounted
cash flows		Total lease
liabilities		Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations$350,480 $142,602 $207,878 
Finance Lease Obligations42,304 20,069 22,235 
$392,784 $162,671 $230,113