XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
The Company's reportable operating segments include Same Store, Other Stabilized and Development/Redevelopment. Annually as of January 1, the Company determines which of its communities fall into each of these categories and generally maintains that classification throughout the year for the purpose of reporting segment operations, unless disposition or redevelopment plans regarding a community change.

Same Store is composed of consolidated communities where a comparison of operating results from the prior year to the current year is meaningful as these communities were owned and had stabilized occupancy as of the beginning of the respective prior year. For the year ended December 31, 2021, Same Store communities are consolidated for financial reporting purposes, had stabilized occupancy as of January 1, 2020, are not conducting or are not probable to conduct substantial redevelopment activities and are not held for sale as of December 31, 2021 or probable for disposition to unrelated third parties within the fiscal year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of 90% physical occupancy or (ii) the one year anniversary of completion of development or redevelopment.

Other Stabilized is composed of completed consolidated communities that the Company owns and that are not Same Store but which have stabilized occupancy, as defined above, as of January 1, 2021, or which were acquired during the years ended December 31, 2021 or 2020. Other Stabilized includes stabilized operating communities in Charlotte, North Carolina and Dallas, Texas, the two new expansion markets the Company entered in 2021, but excludes communities that are conducting or are probable to conduct substantial redevelopment activities within the fiscal year.

Development/Redevelopment is composed of (i) consolidated communities that are either currently under construction, or were under construction during the fiscal year, which may be partially or fully complete and operating, (ii) consolidated communities where substantial redevelopment is in progress or is probable to begin during the fiscal year and (iii) communities under lease-up that have been complete for less than one year and have not reached stabilized occupancy, as defined above, as of January 1, 2021.

In addition, the Company owns land for future development and has other corporate assets that are not allocated to an operating segment.

The Company's segment disclosures present the measure(s) used by the chief operating decision maker ("CODM") for purposes of assessing each segment's performance. The Company's CODM is comprised of several members of its executive management team who use net operating income (“NOI”) as the primary financial measure for Same Store communities and Other Stabilized communities. NOI is defined by the Company as total property revenue less direct property operating expenses (including property taxes), and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, expensed transaction, development and other pursuit costs, net of recoveries, interest expense, loss on extinguishment of debt, net, general and administrative expense, income from investments in unconsolidated entities, depreciation expense, income tax expense (benefit), casualty and impairment loss, gain on sale of communities, gain on other real estate transactions, net, net for-sale condominium activity and net operating income from real estate assets sold or held for sale. The CODM evaluates the Company's financial performance on a consolidated residential and commercial basis. The Company's commercial results attributable to the non-apartment components of the Company's mixed-use communities and other nonresidential operations represent 1.7%, 0.8% and 1.8% of total NOI for the years ended December 31, 2021, 2020 and 2019, respectively. Although the Company considers NOI a useful measure of a community's or communities' operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP. NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income.
A reconciliation of NOI to net income for years ended December 31, 2021, 2020 and 2019 is as follows (dollars in thousands):
 For the year ended
 12/31/2112/31/2012/31/19
Net income $1,004,356 $827,706 $786,103 
Property management and other indirect operating expenses, net of corporate income98,665 97,443 83,008 
Expensed transaction, development and other pursuit costs, net of recoveries3,231 12,399 4,991 
Interest expense, net 220,415 214,151 203,585 
Loss on extinguishment of debt, net17,787 9,333 602 
General and administrative expense69,611 60,343 58,042 
Income from investments in unconsolidated entities(38,585)(6,422)(8,652)
Depreciation expense758,596 707,331 661,578 
Income tax expense (benefit)5,733 (3,247)13,003 
Casualty and impairment loss3,119 — — 
Gain on sale of communities(602,235)(340,444)(166,105)
Gain on other real estate transactions, net(2,097)(440)(439)
Net for-sale condominium activity977 (2,551)3,812 
Net operating income from real estate assets sold or held for sale (24,895)(67,418)(87,637)
        Net operating income$1,514,678 $1,508,184 $1,551,891 

The following is a summary of NOI from real estate assets sold or held for sale for the periods presented (dollars in thousands):
For the year ended
12/31/202112/31/202012/31/2019
Rental income from real estate assets sold or held for sale$42,857 $109,371 $139,880 
Operating expenses from real estate assets sold or held for sale(17,962)(41,953)(52,243)
Net operating income from real estate assets sold or held for sale$24,895 $67,418 $87,637 

The primary performance measure for communities under development or redevelopment depends on the stage of completion. While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget.

The following table provides details of the Company's segment information as of the dates specified (dollars in thousands). The segments are classified based on the individual community's status at January 1, 2021 for the years ended December 31, 2021 and 2020 and at January 1, 2020, for the year ended December 31, 2019. Segment information for the years ended December 31, 2021, 2020 and 2019 has been adjusted to exclude the real estate assets that were sold from January 1, 2019 through December 31, 2021, or otherwise qualify as held for sale as of December 31, 2021, as described in Note 6, “Real Estate Disposition Activities.”
 Total
revenue
NOIGross
real estate (1)
For the year ended December 31, 2021   
Same Store   
New England$302,919 $193,415 $2,787,583 
Metro NY/NJ425,653 289,855 4,112,556 
Mid-Atlantic338,455 227,695 3,583,374 
Southeast Florida31,703 19,689 395,999 
Denver, CO23,742 16,451 320,435 
Pacific Northwest109,907 74,875 1,059,431 
Northern California361,910 256,417 3,469,149 
Southern California451,884 310,048 4,396,416 
Total Same Store2,046,173 1,388,445 20,124,943 
Other Stabilized104,357 71,014 1,796,752 
Development / Redevelopment98,379 55,219 2,574,352 
Land Held for DevelopmentN/AN/A147,546 
Non-allocated (3)3,084 N/A257,536 
Total$2,251,993 $1,514,678 $24,901,129 
For the period ended December 31, 2020   
Same Store   
New England$305,262 $200,028 $2,761,655 
Metro NY/NJ425,946 294,086 4,083,641 
Mid-Atlantic345,003 239,228 3,557,724 
Southeast Florida29,151 15,730 393,926 
Denver, CO21,293 13,796 319,562 
Pacific Northwest110,976 77,324 1,052,903 
Northern California400,934 298,176 3,438,290 
Southern California443,618 306,344 4,358,217 
Total Same Store (2)2,082,183 1,444,712 19,965,918 
Other Stabilized79,431 52,614 1,081,327 
Development / Redevelopment28,298 10,858 1,917,913 
Land Held for DevelopmentN/AN/A110,142 
Non-allocated (3)1,978 N/A367,190 
Total$2,191,890 $1,508,184 $23,442,490 
For the year ended December 31, 2019   
Same Store   
New England$287,144 $193,106 $2,475,513 
Metro NY/NJ429,154 303,859 3,946,221 
Mid-Atlantic351,680 250,142 3,484,610 
Southeast Florida17,709 9,861 242,843 
Denver, CO5,694 3,716 77,513 
Pacific Northwest107,417 78,063 956,755 
Northern California397,593 305,450 3,186,075 
Southern California444,184 316,819 4,083,946 
Total Same Store (2)2,040,575 1,461,016 18,453,476 
Other Stabilized 110,434 74,814 1,587,397 
Development / Redevelopment28,777 16,061 2,086,519 
Land Held for DevelopmentN/AN/A— 
Non-allocated (3)4,960 N/A559,777 
Total$2,184,746 $1,551,891 $22,687,169 
_________________________________
(1)     Does not include gross real estate assets held for sale of $26,176 as of December 31, 2021 and gross real estate assets either sold or classified as held for sale subsequent to December 31, 2020 and 2019 of $474,792 and $871,291, respectively.
(2)     Gross real estate for the Company's Same Store includes capitalized additions of approximately $158,991, $126,548 and $128,324 in 2021, 2020 and 2019, respectively.
(3)     Revenue represents third-party management, accounting, and developer fees and miscellaneous income and other ancillary items which are not allocated to a reportable segment. Gross real estate includes the for-sale residential condominiums at The Park Loggia, as discussed in Note 6, "Real Estate Disposition Activities."