XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated earnings less dividends
Accumulated other comprehensive loss
Parent [Member]
Noncontrolling Interest [Member]
Beginning Balance (in shares) at Dec. 31, 2017   138,094,154          
Beginning Balance at Dec. 31, 2017 $ 10,388,046 $ 1,381 $ 10,235,475 $ 188,609 $ (37,419) $ 10,388,046 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) Available to Common Stockholders, Basic 974,525     974,525   974,525  
(Loss) gain on cash flow hedges 5,132       5,132 5,132  
Cash flow hedge losses reclassified to earnings 6,143       6,143 6,143  
Change in redemption value of redeemable noncontrolling interest 223     223   223  
Dividends declared to common stockholders (813,722)     (813,722)   (813,722)  
Issuance of common stock, net of withholdings (in shares)   414,270          
Issuance of common stock, net of withholdings 40,554 $ 4 39,408 1,142   40,554  
Amortization of deferred compensation 31,705   31,705     31,705  
Ending Balance (in shares) at Dec. 31, 2018   138,508,424          
Ending Balance at Dec. 31, 2018 $ 10,632,606 $ 1,385 10,306,588 350,777 (26,144) 10,632,606 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared to common stockholders (in dollars per share) $ 5.88            
Net Income (Loss) Available to Common Stockholders, Basic $ 785,974     785,974   785,974  
(Loss) gain on cash flow hedges (11,930)       (11,930) (11,930)  
Cash flow hedge losses reclassified to earnings 6,571       6,571 6,571  
Change in redemption value of redeemable noncontrolling interest (373)     (373)   (373)  
Noncontrolling Interest, Period Increase (Decrease) 649           649
Dividends declared to common stockholders (851,287)     (851,287)   (851,287)  
Issuance of common stock, net of withholdings (in shares)   2,135,538          
Issuance of common stock, net of withholdings 393,118 $ 21 395,275 (2,178)   393,118  
Amortization of deferred compensation 34,870   34,870     34,870  
Ending Balance (in shares) at Dec. 31, 2019   140,643,962          
Ending Balance at Dec. 31, 2019 $ 10,990,198 $ 1,406 10,736,733 282,913 (31,503) 10,989,549 649
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared to common stockholders (in dollars per share) $ 6.08            
Net Income (Loss) Available to Common Stockholders, Basic $ 827,630     827,630   827,630  
(Loss) gain on cash flow hedges (17,731)       (17,731) (17,731)  
Cash flow hedge losses reclassified to earnings 8,984       8,984 8,984  
Change in redemption value of redeemable noncontrolling interest 210     210   210  
Noncontrolling Interest, Period Increase (Decrease) (58)           (58)
Dividends declared to common stockholders (893,152)     (893,152)   (893,152)  
Issuance of common stock, net of withholdings (in shares)   108,499          
Issuance of common stock, net of withholdings $ (10,997) $ 1 (9,571) (1,427)   (10,997)  
Treasury Stock, Shares, Acquired (1,225,790) (1,225,790)          
Stock Repurchased During Period, Value $ (183,876) $ 12 (93,712) (90,152)   (183,876)  
Amortization of deferred compensation 30,966   30,966     30,966  
Ending Balance (in shares) at Dec. 31, 2020   139,526,671          
Ending Balance at Dec. 31, 2020 $ 10,752,174 $ 1,395 $ 10,664,416 $ 126,022 $ (40,250) $ 10,751,583 $ 591
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared to common stockholders (in dollars per share) $ 6.36