XML 41 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of reconciliation of NOI to net income
A reconciliation of NOI to net income for years ended December 31, 2020, 2019 and 2018 is as follows (dollars in thousands):
 For the year ended
 12/31/2012/31/1912/31/18
Net income $827,706 $786,103 $974,175 
Indirect operating expenses, net of corporate income97,443 83,008 80,227 
Expensed transaction, development and other pursuit costs, net of recoveries12,399 4,991 3,265 
Interest expense, net 214,151 203,585 220,974 
Loss on extinguishment of debt, net9,333 602 17,492 
General and administrative expense60,343 58,042 60,369 
Equity in income of unconsolidated real estate entities(6,422)(8,652)(15,270)
Depreciation expense707,331 661,578 631,196 
Income tax (benefit) expense(3,247)13,003 (160)
Casualty and impairment loss, net— — 215 
Gain on sale of communities(340,444)(166,105)(374,976)
Gain on other real estate transactions, net(440)(439)(345)
Net for-sale condominium activity(2,551)3,812 1,044 
Net operating income from real estate assets sold or held for sale (28,412)(45,354)(113,074)
        Net operating income$1,547,190 $1,594,174 $1,485,132 
Schedule of net operating income from real estate assets sold or held for sale, not classified as discontinued operations
The following is a summary of NOI from real estate assets sold or held for sale for the periods presented (dollars in thousands):
For the year ended
12/31/202012/31/201912/31/2018
Rental income from real estate assets sold or held for sale$44,951 $73,168 $175,915 
Operating expenses from real estate assets sold or held for sale(16,539)(27,814)(62,841)
Net operating income from real estate assets sold or held for sale$28,412 $45,354 $113,074