XML 48 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Real Estate Entities - Financial Position and Operating Results (Details)
ft² in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
home
ft²
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
home
ft²
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
ASSETS          
Real estate, net $ 18,297,701,000   $ 18,297,701,000   $ 18,432,989,000
Total assets 19,144,611,000   19,144,611,000   19,121,051,000
LIABILITIES AND EQUITY          
Mortgage notes payable, net 863,396,000   863,396,000   937,642,000
Partners' capital 10,669,644,000   10,669,644,000   10,989,549,000
Total liabilities and equity 19,144,611,000   19,144,611,000   19,121,051,000
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 567,404,000 $ 587,613,000 1,745,459,000 $ 1,731,060,000  
Operating and other expenses (455,887,000) (427,812,000) (1,362,534,000) (1,265,927,000)  
Gain on sale of communities 31,607,000 130,484,000 91,338,000 165,849,000  
Interest expense, net (53,249,000) (51,493,000) (162,562,000) (149,395,000)  
Depreciation expense (175,348,000) (165,463,000) (529,508,000) (490,213,000)  
Net income 147,717,000 279,709,000 486,592,000 618,432,000  
Equity Method Investment, Net Income (Loss), Portion Attributable To Parent 5,611,000 2,175,000 8,357,000 2,377,000  
Equity Method Investments, Amortization Of Excess Investment And Other (528,000) (532,000) (1,587,000) (1,597,000)  
Equity in income of unconsolidated real estate entities $ 5,083,000 1,643,000 $ 6,770,000 780,000  
Avalon Venice on Rose [Member]          
Combined summary of the operating results of the accounted for using the equity method          
Commercial Square Feet | ft² 9   9    
Avalon Venice on Rose [Member] | Notes Payable Maturities 2020 [Member] | Secured Debt [Member]          
Combined summary of the operating results of the accounted for using the equity method          
Repayments of Secured Debt     $ 27,117,000    
US Fund [Member]          
Combined summary of the operating results of the accounted for using the equity method          
Proceeds from Sale of Real Estate     $ 65,000,000    
US Fund [Member] | Avalon Venice on Rose [Member]          
Combined summary of the operating results of the accounted for using the equity method          
Number Of Apartment Homes Sold | home     70    
Equity Method Investment, Realized Gain (Loss) on Disposal     $ 5,157,000    
AVA Arts District [Member]          
Combined summary of the operating results of the accounted for using the equity method          
Number Of operating apartment communities owned | home 475   475    
Ownership percentage 25.00%   25.00%    
Equity method investments $ 14,800,000   $ 14,800,000    
Long-term Construction Loan $ 165,600,000   $ 165,600,000    
Real Estate Investments, Percent Of Development Funded By Borrowings 60.00%   60.00%    
Proceeds from construction loans     $ 0    
AVA Arts District [Member] | Maximum          
Combined summary of the operating results of the accounted for using the equity method          
Equity method investments $ 27,600,000   $ 27,600,000    
AVA Arts District [Member] | Joint Venture Partner [Member]          
Combined summary of the operating results of the accounted for using the equity method          
Ownership percentage 75.00%   75.00%    
Equity Method Investment, Nonconsolidated Investee or Group of Investees          
ASSETS          
Real estate, net $ 1,222,762,000   $ 1,222,762,000   1,204,470,000
Other assets 265,048,000   265,048,000   196,488,000
Total assets 1,487,810,000   1,487,810,000   1,400,958,000
LIABILITIES AND EQUITY          
Mortgage notes payable, net 749,555,000   749,555,000   782,257,000
Other liabilities 158,875,000   158,875,000   157,379,000
Partners' capital 579,380,000   579,380,000   461,322,000
Total liabilities and equity 1,487,810,000   1,487,810,000   $ 1,400,958,000
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 28,800,000 37,382,000 92,299,000 108,635,000  
Operating and other expenses (12,782,000) (14,535,000) (37,034,000) (42,624,000)  
Gain on sale of communities 18,408,000 0 18,448,000 0  
Interest expense, net (8,024,000) (8,385,000) (24,133,000) (25,482,000)  
Depreciation expense (8,704,000) (9,324,000) (26,106,000) (49,366,000)  
Net income $ 17,698,000 $ 5,138,000 $ 23,474,000 $ (8,837,000)