XML 34 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting [Abstract]                      
Percentage of physical occupancy                 95.00%    
Anniversary of Completion of Development or Redevelopment (in years)                 1 year    
Reconciliation of NOI to net income                      
Net income $ 167,671 $ 279,709 $ 168,305 $ 170,418 $ 385,636 $ 192,407 $ 254,543 $ 141,590 $ 786,103 $ 974,175 $ 876,660
Indirect operating expenses, net of corporate income                 83,008 80,227 68,312
Other Nonoperating Expense                 4,991 3,265 2,736
Interest expense, net                 203,585 220,974 199,661
Loss on extinguishment of debt, net                 602 17,492 25,472
General and administrative expense                 58,042 60,369 53,695
Equity in income of unconsolidated real estate entities                 (8,652) (15,270) (70,744)
Depreciation expense                 661,578 631,196 584,150
Income Tax Expense (Benefit)                 13,003 (160) 141
Casualty and impairment loss, net                 0 215 6,250
Gain on sale of communities                 (166,105) (374,976) (252,599)
(Loss) gain on other real estate transactions                 (439) (345) 10,907
Other Selling, General and Administrative Expense                 3,812 1,044 0
Net operating income from real estate assets sold or held for sale                 (12,318) (79,372) (105,663)
Net operating income                 $ 1,627,210 $ 1,518,834 $ 1,398,978