XML 42 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Finance Lease, Liability, Maturity [Table Text Block]
The following tables details the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):

 
Payments due by period
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
Operating Lease Obligations
$
12,050

 
$
14,055

 
$
14,003

 
$
13,473

 
$
13,320

 
$
364,284

Finance Lease Obligations
1,077

 
1,080

 
1,082

 
1,084

 
1,087

 
40,133

 
$
13,127

 
$
15,135

 
$
15,085

 
$
14,557

 
$
14,407

 
$
404,417


 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
431,185

 
$
120,261

 
$
310,924

Finance Lease Obligations
45,543

 
20,207

 
25,336

 
$
476,728

 
$
140,468

 
$
336,260


Lease, Weighted-Average Remaining Lease Term and Discount Rate [Table Text Block]
The following table details the weighted average remaining lease term and discount rates for the Company’s ground and office leases:
Weighted-average remaining lease term - finance leases
26 years

Weighted-average remaining lease term - operating leases
53 years

Weighted-average discount rate - finance leases
4.63
%
Weighted-average discount rate - operating leases
5.06
%

Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following tables details the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):

 
Payments due by period
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
Operating Lease Obligations
$
12,050

 
$
14,055

 
$
14,003

 
$
13,473

 
$
13,320

 
$
364,284

Finance Lease Obligations
1,077

 
1,080

 
1,082

 
1,084

 
1,087

 
40,133

 
$
13,127

 
$
15,135

 
$
15,085

 
$
14,557

 
$
14,407

 
$
404,417


 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
431,185

 
$
120,261

 
$
310,924

Finance Lease Obligations
45,543

 
20,207

 
25,336

 
$
476,728

 
$
140,468

 
$
336,260


Future Minimum Lease Payments Under Current Leases

 
Payments due by period
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
Operating Lease Obligations
$
12,050

 
$
14,055

 
$
14,003

 
$
13,473

 
$
13,320

 
$
364,284

Finance Lease Obligations
1,077

 
1,080

 
1,082

 
1,084

 
1,087

 
40,133

 
$
13,127

 
$
15,135

 
$
15,085

 
$
14,557

 
$
14,407

 
$
404,417


 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
431,185

 
$
120,261

 
$
310,924

Finance Lease Obligations
45,543

 
20,207

 
25,336

 
$
476,728

 
$
140,468

 
$
336,260