XML 33 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Real Estate Entities (Tables)
3 Months Ended
Mar. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Combined summary of the financial position of the entities accounted for using the equity method
The following is a combined summary of the financial position of the entities accounted for using the equity method discussed above as of the dates presented (dollars in thousands):
 
3/31/2019
 
12/31/2018
 
(unaudited)
 
 
Assets:
 

 
 

Real estate, net
$
1,386,041

 
$
1,420,039

Other assets
206,359

 
45,142

Total assets
$
1,592,400

 
$
1,465,181

 
 
 
 
Liabilities and partners' capital:
 

 
 

Mortgage notes payable, net and credit facility
$
835,889

 
$
837,311

Other liabilities
161,688

 
15,624

Partners' capital
594,824

 
612,246

Total liabilities and partners' capital
$
1,592,401

 
$
1,465,181

Combined summary of the operating results of the entities accounted for using the equity method
The following is a combined summary of the operating results of the entities accounted for using the equity method discussed above for the periods presented (dollars in thousands):
 
For the three months ended
 
3/31/2019
 
3/31/2018
 
(unaudited)
Rental and other income
$
35,311

 
$
21,801

Operating and other expenses
(13,969
)
 
(8,305
)
Interest expense, net
(8,552
)
 
(5,618
)
Depreciation expense
(21,696
)
 
(5,880
)
Net (loss) income
$
(8,906
)
 
$
1,998