XML 63 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting [Abstract]                      
Percentage of physical occupancy                 95.00%    
Anniversary of Completion of Development or Redevelopment (in years)                 1 year    
Reconciliation of NOI to net income                      
Net income $ 385,636 $ 192,407 $ 254,543 $ 141,590 $ 237,486 $ 238,199 $ 165,194 $ 235,781 $ 974,175 $ 876,660 $ 1,033,708
Indirect operating expenses, net of corporate income                 76,522 65,398 61,403
Investment Income, Investment Expense                 7,709 5,936 4,822
Expensed transaction, development and other pursuit costs, net of recoveries                 4,309 2,736 9,922
Interest expense, net                 220,974 199,661 187,510
Loss on extinguishment of debt, net                 17,492 25,472 7,075
General and administrative expense                 56,365 50,673 45,771
Equity in income of unconsolidated real estate entities                 (15,270) (70,744) (64,962)
Depreciation expense                 631,196 584,150 531,434
Income tax (benefit) expense                 (160) 141 305
Casualty and impairment loss (gain), net                 215 6,250 (3,935)
Gain on sale of communities                 (374,976) (252,599) (374,623)
(Loss) gain on other real estate transactions                 (345) 10,907 (10,224)
Net operating income from real estate assets sold or held for sale                 (58,620) (84,650) (114,219)
Net operating income                 $ 1,539,586 $ 1,419,991 $ 1,313,987