XML 47 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Real Estate Entities - Financial Position and Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Assets:          
Real estate, net $ 731,006   $ 731,006   $ 695,077
Other assets 90,712   90,712   39,976
Total assets 821,718   821,718   735,053
Liabilities and partners' capital:          
Mortgage notes payable and credit facility 492,965   492,965   523,815
Other liabilities 16,583   16,583   10,540
Partners' capital 312,170   312,170   200,698
Total liabilities and partners' capital 821,718   821,718   $ 735,053
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 24,535 $ 24,568 68,324 $ 79,999  
Operating and other expenses (8,749) (9,378) (26,066) (30,386)  
Gain on sale of communities 30,597 107,067 30,597 136,514  
Interest expense, net (5,938) (7,867) (17,130) (21,415)  
Depreciation expense (6,288) (5,938) (18,704) (20,059)  
Net income $ 34,157 $ 108,452 $ 37,021 $ 144,653