XML 41 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage Notes Payable, Unsecured Notes and Credit Facility (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2018
Jun. 30, 2018
Apr. 30, 2018
Feb. 28, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Notes Payable, Unsecured Notes and Credit Facility                  
Total mortgage notes payable, unsecured notes and Term Loans         $ 7,547,792,000   $ 7,547,792,000   $ 7,404,313,000
Credit Facility         56,000,000   56,000,000   0
Total mortgage notes payable, unsecured notes, Term Loans and Credit Facility         7,603,792,000   7,603,792,000   7,404,313,000
Gain (Loss) on Extinguishment of Debt         (1,678,000) $ 0 (2,717,000) $ (24,162,000)  
Unsecured notes                  
Notes Payable, Unsecured Notes and Credit Facility                  
Fixed rate notes         5,650,000,000   5,650,000,000   5,350,000,000
Variable rate notes         300,000,000   300,000,000   300,000,000
Total mortgage notes payable, unsecured notes and Term Loans         6,200,000,000   6,200,000,000    
Amount of debt discount         10,293,000   10,293,000   10,850,000
Amount of deferred financing costs, net         35,762,000   35,762,000   36,386,000
Term Loans                  
Notes Payable, Unsecured Notes and Credit Facility                  
Variable rate notes         250,000,000   250,000,000   250,000,000
Secured notes                  
Notes Payable, Unsecured Notes and Credit Facility                  
Fixed rate notes         534,629,000   534,629,000   593,987,000
Variable rate notes         813,163,000   813,163,000   910,326,000
Total mortgage notes payable, unsecured notes and Term Loans         1,191,080,000   1,191,080,000    
Amount of debt discount         14,618,000   14,618,000   16,351,000
Amount of deferred financing costs, net         9,891,000   9,891,000   11,256,000
Notes Payable Maturities 2043 [Member] | Secured notes                  
Notes Payable, Unsecured Notes and Credit Facility                  
Repayments of secured mortgages       $ 15,174,000          
Gain (Loss) on Extinguishment of Debt       426,000          
Prepayment penalty       152,000          
Write off of deferred debt issuance cost       274,000          
Notes Payable Maturities 2018 | Secured notes                  
Notes Payable, Unsecured Notes and Credit Facility                  
Total mortgage notes payable, unsecured notes and Term Loans         0   0    
Repayments of secured mortgages $ 51,449,000   $ 13,380,000 $ 11,038,000          
Notes Payable Maturities 2033 [Member] | Secured notes                  
Notes Payable, Unsecured Notes and Credit Facility                  
Repayments of secured mortgages   $ 15,295,000              
Gain (Loss) on Extinguishment of Debt   635,000              
Prepayment penalty   282,000              
Write off of deferred debt issuance cost   $ 353,000              
Notes Payable Maturities 2028 [Member] | Unsecured notes                  
Notes Payable, Unsecured Notes and Credit Facility                  
Total mortgage notes payable, unsecured notes and Term Loans         450,000,000   450,000,000    
Notes Payable Maturities 2028 [Member] | Secured notes                  
Notes Payable, Unsecured Notes and Credit Facility                  
Repayments of secured mortgages 44,410,000                
Gain (Loss) on Extinguishment of Debt 1,678,000                
Notes Payable Maturities 2018 and 2028 [Member] | Secured notes                  
Notes Payable, Unsecured Notes and Credit Facility                  
Repayments of secured mortgages $ 95,859,000                
Line of Credit [Member]                  
Notes Payable, Unsecured Notes and Credit Facility                  
Credit Facility         $ 56,000,000   $ 56,000,000   $ 0