XML 29 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Organization, Basis of Presentation and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Schedule of earnings per common share
The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
 
For the three months ended
 
For the nine months ended
 
9/30/2018
 
9/30/2017
 
9/30/2018
 
9/30/2017
Basic and diluted shares outstanding
 

 
 

 
 
 
 
Weighted average common shares - basic
137,848,788

 
137,715,192

 
137,818,076

 
137,457,293

Weighted average DownREIT units outstanding
7,500

 
7,500

 
7,500

 
7,500

Effect of dilutive securities
466,776

 
584,354

 
405,148

 
541,399

Weighted average common shares - diluted
138,323,064

 
138,307,046

 
138,230,724

 
138,006,192

 
 
 
 
 
 
 
 
Calculation of Earnings per Share - basic
 

 
 

 
 
 
 
Net income attributable to common stockholders
$
192,486

 
$
238,248

 
$
588,791

 
$
639,348

Net income allocated to unvested restricted shares
(555
)
 
(672
)
 
(1,722
)
 
(1,794
)
Net income attributable to common stockholders, adjusted
$
191,931

 
$
237,576

 
$
587,069

 
$
637,554

 
 
 
 
 
 
 
 
Weighted average common shares - basic
137,848,788

 
137,715,192

 
137,818,076

 
137,457,293

 
 
 
 
 
 
 
 
Earnings per common share - basic
$
1.39

 
$
1.73

 
$
4.26

 
$
4.64

 
 
 
 
 
 
 
 
Calculation of Earnings per Share - diluted
 

 
 

 
 
 
 
Net income attributable to common stockholders
$
192,486

 
$
238,248

 
$
588,791

 
$
639,348

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships
11

 
11

 
33

 
32

Adjusted net income attributable to common stockholders
$
192,497

 
$
238,259

 
$
588,824

 
$
639,380

 
 
 
 
 
 
 
 
Weighted average common shares - diluted
138,323,064

 
138,307,046

 
138,230,724

 
138,006,192

 
 
 
 
 
 
 
 
Earnings per common share - diluted
$
1.39

 
$
1.72

 
$
4.26

 
$
4.63

Disaggregation of revenue
The following table provides details of the Company’s revenue streams disaggregated by the Company’s reportable operating segments, further discussed in Note 7, “Segment Reporting,” for the three and nine months ended September 30, 2018 and 2017. Segment information for total revenue has been adjusted to exclude the real estate assets that were sold from January 1, 2017 through September 30, 2018, or otherwise qualify as held for sale as of September 30, 2018, as described in Note 6, "Real Estate Disposition Activities," (dollars in thousands):
 
 
For the three months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
912

 
$
912

Rental and non-rental related income (2)
 
2,695

 
1,751

 
512

 

 
4,958

Total non-lease revenue (3)
 
2,695

 
1,751

 
512

 
912

 
5,870

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
424,328

 
64,791

 
76,987

 

 
566,106

 
 


 
 
 
 
 
 
 
 
Total revenue
 
$
427,023

 
$
66,542

 
$
77,499

 
$
912

 
$
571,976

 
 
 
 
 
 
 
 
 
 
 
For the period ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
993

 
$
993

Rental and non-rental related income (2)
 
2,667

 
1,734

 
450

 

 
4,851

Total non-lease revenue (3)
 
2,667

 
1,734

 
450

 
993

 
5,844

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
414,663

 
51,151

 
59,067

 

 
524,881

Business interruption insurance proceeds (5)
 

 

 
3,495

 

 
3,495

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
417,330

 
$
52,885

 
$
63,012

 
$
993

 
$
534,220

 
 
For the nine months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
2,752

 
$
2,752

Rental and non-rental related income (2)
 
7,823

 
4,940

 
1,439

 

 
14,202

Total non-lease revenue (3)
 
7,823

 
4,940

 
1,439

 
2,752

 
16,954

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
1,258,243

 
190,094

 
215,977

 

 
1,664,314

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
1,266,066

 
$
195,034

 
$
217,416

 
$
2,752

 
$
1,681,268

 
 
 
 
 
 
 
 
 
 
 
For the period ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
3,290

 
$
3,290

Rental and non-rental related income (2)
 
7,798

 
4,778

 
1,095

 

 
13,671

Total non-lease revenue (3)
 
7,798

 
4,778

 
1,095

 
3,290

 
16,961

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
1,228,410

 
132,961

 
166,707

 

 
1,528,078

Business interruption insurance proceeds (5)
 

 

 
3,495

 

 
3,495

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
1,236,208

 
$
137,739

 
$
171,297

 
$
3,290

 
$
1,548,534

__________________________________

(1)
Revenue represents third-party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment.
(2)
Amounts include revenue streams related to leasing activities that are not considered components of a lease, including but not limited to, apartment hold fees and application fees, as well as revenue streams not related to leasing activities, including but not limited to, vendor revenue sharing, building advertising, vending and dry cleaning revenue.
(3)
Represents all revenue accounted for under ASC 2014-09.
(4)
Amounts include all revenue streams derived from residential and retail rental income and other lease income, which are scoped out from ASC 2014-09 and accounted for under the lease accounting framework.
(5)
Amounts for the three and nine months ended September 30, 2017 are composed of business interruption insurance proceeds resulting from the final insurance settlement of the Maplewood casualty loss.
Schedule of new accounting pronouncements and changes in accounting principles
The following tables present the impact of the change in accounting principle to the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2017 (dollars in thousands):
 
 
9/30/2017
(as previously reported)
 
Impact of ASU 2016-18
 
9/30/2017
(as adjusted and currently reported)
 
 
 
Net cash provided by operating activities
$
917,573

 
$
16,205

 
$
933,778

Net cash used in investing activities
(676,231
)
 
51,479

 
(624,752
)
Net cash used in financing activities
(420,294
)
 
(1,598
)
 
(421,892
)
 
 
 
 
 
 
Net (decrease) increase in cash, cash equivalents
(178,952
)
 
178,952

 

Net increase in cash, cash equivalents and restricted cash

 
(112,866
)
 
(112,866
)
 
 
 
 
 
 
Cash, cash equivalents, beginning of period
214,994

 
(214,994
)
 

Cash, cash equivalents and restricted cash, beginning of period

 
329,977

 
329,977

Cash, cash equivalents, end of period
$
36,042

 

 

Cash, cash equivalents and restricted cash, end of period
 
 
$
181,069

 
$
217,111