XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage Notes Payable, Unsecured Notes and Credit Facility (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2018
Apr. 30, 2018
Feb. 28, 2018
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Notes Payable, Unsecured Notes and Credit Facility                
Total mortgage notes payable, unsecured notes and Term Loans $ 7,645,437     $ 7,645,437   $ 7,645,437   $ 7,404,313
Credit Facility 0     0   0   0
Total mortgage notes payable, unsecured notes, Term Loans and Credit Facility 7,645,437     7,645,437   7,645,437   7,404,313
Gain (Loss) on Extinguishment of Debt       (642) $ (24,162) (1,039) $ (24,162)  
Unsecured notes                
Notes Payable, Unsecured Notes and Credit Facility                
Fixed rate notes 5,650,000     5,650,000   5,650,000   5,350,000
Variable rate notes 300,000     300,000   300,000   300,000
Total mortgage notes payable, unsecured notes and Term Loans 6,200,000     6,200,000   6,200,000    
Amount of debt discount 10,666     10,666   10,666   10,850
Amount of deferred financing costs, net 37,091     37,091   37,091   36,386
Term Loans                
Notes Payable, Unsecured Notes and Credit Facility                
Variable rate notes 250,000     250,000   250,000   250,000
Secured notes                
Notes Payable, Unsecured Notes and Credit Facility                
Fixed rate notes 535,869     535,869   535,869   593,987
Variable rate notes 909,568     909,568   909,568   910,326
Total mortgage notes payable, unsecured notes and Term Loans 1,286,796     1,286,796   1,286,796    
Amount of debt discount 16,271     16,271   16,271   16,351
Amount of deferred financing costs, net 10,131     10,131   10,131   $ 11,256
Notes Payable Maturities 2018 | Secured notes                
Notes Payable, Unsecured Notes and Credit Facility                
Total mortgage notes payable, unsecured notes and Term Loans 51,449     $ 51,449   $ 51,449    
Repayments of secured mortgages   $ 13,380 $ 11,038          
Notes Payable Maturities 2033 [Member] | Secured notes                
Notes Payable, Unsecured Notes and Credit Facility                
Repayments of secured mortgages 15,295              
Gain (Loss) on Extinguishment of Debt 635              
Prepayment penalty 282              
Write off of deferred debt issuance cost $ 353              
Notes Payable Maturities 2043 [Member] | Secured notes                
Notes Payable, Unsecured Notes and Credit Facility                
Repayments of secured mortgages     15,174          
Gain (Loss) on Extinguishment of Debt     426          
Prepayment penalty     152          
Write off of deferred debt issuance cost     $ 274