XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Organization, Basis of Presentation and Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Schedule of earnings per common share
The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
 
For the three months ended
 
For the six months ended
 
6/30/2018
 
6/30/2017
 
6/30/2018
 
6/30/2017
Basic and diluted shares outstanding
 

 
 

 
 
 
 
Weighted average common shares - basic
137,840,045

 
137,580,677

 
137,802,461

 
137,326,204

Weighted average DownREIT units outstanding
7,500

 
7,500

 
7,500

 
7,500

Effect of dilutive securities
367,465

 
584,974

 
374,334

 
519,921

Weighted average common shares - diluted
138,215,010

 
138,173,151

 
138,184,295

 
137,853,625

 
 
 
 
 
 
 
 
Calculation of Earnings per Share - basic
 

 
 

 
 
 
 
Net income attributable to common stockholders
$
254,662

 
$
165,225

 
$
396,305

 
$
401,100

Net income allocated to unvested restricted shares
(727
)
 
(468
)
 
(1,167
)
 
(1,122
)
Net income attributable to common stockholders, adjusted
$
253,935

 
$
164,757

 
$
395,138

 
$
399,978

 
 
 
 
 
 
 
 
Weighted average common shares - basic
137,840,045

 
137,580,677

 
137,802,461

 
137,326,204

 
 
 
 
 
 
 
 
Earnings per common share - basic
$
1.84

 
$
1.20

 
$
2.87

 
$
2.91

 
 
 
 
 
 
 
 
Calculation of Earnings per Share - diluted
 

 
 

 
 
 
 
Net income attributable to common stockholders
$
254,662

 
$
165,225

 
$
396,305

 
$
401,100

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships
11

 
10

 
22

 
21

Adjusted net income attributable to common stockholders
$
254,673

 
$
165,235

 
$
396,327

 
$
401,121

 
 
 
 
 
 
 
 
Weighted average common shares - diluted
138,215,010

 
138,173,151

 
138,184,295

 
137,853,625

 
 
 
 
 
 
 
 
Earnings per common share - diluted
$
1.84

 
$
1.20

 
$
2.87

 
$
2.91

Disaggregation of revenue
The following table provides details of the Company’s revenue streams disaggregated by the Company’s reportable operating segments, further discussed in Note 7, “Segment Reporting,” for the three and six months ended June 30, 2018 and 2017. Segment information for total revenue has been adjusted to exclude the real estate assets that were sold from January 1, 2017 through June 30, 2018, or otherwise qualify as held for sale as of June 30, 2018, as described in Note 6, "Real Estate Disposition Activities," (dollars in thousands):
 
 
For the three months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
954

 
$
954

Rental and non-rental related income (2)
 
2,730

 
1,437

 
521

 

 
4,688

Total non-lease revenue (3)
 
2,730

 
1,437

 
521

 
954

 
5,642

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
417,827

 
67,531

 
71,461

 

 
556,819

 
 


 
 
 
 
 
 
 
 
Total revenue
 
$
420,557

 
$
68,968

 
$
71,982

 
$
954

 
$
562,461

 
 
 
 
 
 
 
 
 
 
 
For the period ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
1,098

 
$
1,098

Rental and non-rental related income (2)
 
2,804

 
1,440

 
330

 

 
4,574

Total non-lease revenue (3)
 
2,804

 
1,440

 
330

 
1,098

 
5,672

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
407,284

 
47,858

 
54,560

 

 
509,702

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
410,088

 
$
49,298

 
$
54,890

 
$
1,098

 
$
515,374

 
 
For the six months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
1,841

 
$
1,841

Rental and non-rental related income (2)
 
5,120

 
3,233

 
926

 

 
9,279

Total non-lease revenue (3)
 
5,120

 
3,233

 
926

 
1,841

 
11,120

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
831,210

 
133,470

 
138,991

 

 
1,103,671

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
836,330

 
$
136,703

 
$
139,917

 
$
1,841

 
$
1,114,791

 
 
 
 
 
 
 
 
 
 
 
For the period ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
2,298

 
$
2,298

Rental and non-rental related income (2)
 
5,124

 
3,088

 
646

 

 
8,858

Total non-lease revenue (3)
 
5,124

 
3,088

 
646

 
2,298

 
11,156

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
810,973

 
89,871

 
107,639

 

 
1,008,483

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
816,097

 
$
92,959

 
$
108,285

 
$
2,298

 
$
1,019,639

__________________________________

(1)
Revenue represents third-party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment.
(2)
Amounts include revenue streams related to leasing activities that are not considered components of a lease, including but not limited to, apartment hold fees and application fees, as well as revenue streams not related to leasing activities, including but not limited to, vendor revenue sharing, building advertising, vending and dry cleaning revenue.
(3)
Represents all revenue accounted for under ASC 2014-09.
(4)
Amounts include all revenue streams derived from residential and retail rental income and other lease income, which are scoped out from ASC 2014-09 and accounted for under the lease accounting framework.
Schedule of new accounting pronouncements and changes in accounting principles
The following tables present the impact of the change in accounting principle to the Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2017 (dollars in thousands):
 
 
6/30/2017
(as previously reported)
 
Impact of ASU 2016-18
 
6/30/2017
(as adjusted and currently reported)
 
 
 
Net cash provided by operating activities
$
562,360

 
$
13,296

 
$
575,656

Net cash used in investing activities
(366,614
)
 
112,890

 
(253,724
)
Net cash used in financing activities
(357,263
)
 
(1,493
)
 
(358,756
)
 
 
 
 
 
 
Net (decrease) increase in cash, cash equivalents
(161,517
)
 
161,517

 

Net increase in cash, cash equivalents and restricted cash

 
(36,824
)
 
(36,824
)
 
 
 
 
 
 
Cash, cash equivalents, beginning of period
214,994

 
(214,994
)
 

Cash, cash equivalents and restricted cash, beginning of period

 
329,977

 
329,977

Cash, cash equivalents, end of period
$
53,477

 

 

Cash, cash equivalents and restricted cash, end of period
 
 
$
239,676

 
$
293,153