XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Real Estate Entities (Tables)
3 Months Ended
Mar. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Combined summary of the financial position of the entities accounted for using the equity method
The following is a combined summary of the financial position of the entities accounted for using the equity method discussed above as of the dates presented (dollars in thousands):
 
3/31/2018
 
12/31/2017
 
(unaudited)
 
(unaudited)
Assets:
 

 
 

Real estate, net
$
689,612

 
$
695,077

Other assets
38,084

 
39,976

Total assets
$
727,696

 
$
735,053

 
 
 
 
Liabilities and partners' capital:
 

 
 

Mortgage notes payable, net and credit facility
$
523,008

 
$
523,815

Other liabilities
13,406

 
10,540

Partners' capital
191,282

 
200,698

Total liabilities and partners' capital
$
727,696

 
$
735,053

Combined summary of the operating results of the entities accounted for using the equity method
The following is a combined summary of the operating results of the entities accounted for using the equity method discussed above for the periods presented (dollars in thousands):
 
For the three months ended
 
3/31/2018
 
3/31/2017
 
(unaudited)
Rental and other income
$
21,801

 
$
28,642

Operating and other expenses
(8,305
)
 
(11,094
)
Gain on sale of communities

 
29,447

Interest expense, net
(5,618
)
 
(6,948
)
Depreciation expense
(5,880
)
 
(7,327
)
Net income
$
1,998

 
$
32,720