XML 36 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization, Basis of Presentation, and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of reconciliation of income from book basis to tax basis
The following reconciles net income attributable to common stockholders to taxable net income for the years ended December 31, 2017, 2016 and 2015 (unaudited, dollars in thousands):
 
2017 Estimate
 
2016 Actual
 
2015 Actual
Net income attributable to common stockholders
$
876,921

 
$
1,034,002

 
$
742,038

GAAP gain on sale of communities (in excess of) less than tax gain
(85,873
)
 
(195,029
)
 
(20,900
)
Depreciation/amortization timing differences on real estate
11,868

 
(947
)
 
(24,657
)
Amortization of debt/mark to market interest
(17,430
)
 
(18,985
)
 
(64,676
)
Tax compensation expense less than (in excess of) GAAP
(3,828
)
 
9,821

 
(1,244
)
Casualty and impairment (gain) loss, net
6,250

 
(657
)
 
(10,542
)
Other adjustments
(40,381
)
 
11,533

 
(12,829
)
Taxable net income
$
747,527

 
$
839,738

 
$
607,190

Schedule of tax components of the entity's common dividends declared
The following summarizes the tax components of the Company's common dividends declared for the years ended December 31, 2017, 2016 and 2015 (unaudited):
 
2017
 
2016
 
2015
Ordinary income
75
%
 
68
%
 
83
%
20% capital gain
18
%
 
26
%
 
12
%
Unrecaptured §1250 gain
7
%
 
6
%
 
5
%
Schedule of earnings per common share
The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
 
For the year ended
 
12/31/17
 
12/31/16
 
12/31/15
Basic and diluted shares outstanding
 

 
 

 
 

Weighted average common shares—basic
137,523,771

 
136,928,251

 
133,565,711

Weighted average DownREIT units outstanding
7,500

 
7,500

 
7,500

Effect of dilutive securities
535,415

 
525,886

 
1,019,966

Weighted average common shares—diluted
138,066,686

 
137,461,637

 
134,593,177

 
 
 
 
 
 
Calculation of Earnings per Share—basic
 

 
 

 
 

Net income attributable to common stockholders
$
876,921

 
$
1,034,002

 
$
742,038

Net income allocated to unvested restricted shares
(2,463
)
 
(2,610
)
 
(1,774
)
Net income attributable to common stockholders, adjusted
$
874,458

 
$
1,031,392

 
$
740,264

 
 
 
 
 
 
Weighted average common shares—basic
137,523,771

 
136,928,251

 
133,565,711

 
 
 
 
 
 
Earnings per common share—basic
$
6.36

 
$
7.53

 
$
5.54

 
 
 
 
 
 
Calculation of Earnings per Share—diluted
 

 
 

 
 

Net income attributable to common stockholders
$
876,921

 
$
1,034,002

 
$
742,038

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations
42

 
41

 
38

Adjusted net income attributable to common stockholders
$
876,963

 
$
1,034,043

 
$
742,076

 
 
 
 
 
 
Weighted average common shares—diluted
138,066,686

 
137,461,637

 
134,593,177

 
 
 
 
 
 
Earnings per common share—diluted
$
6.35

 
$
7.52

 
$
5.51

 
 
 
 
 
 
Dividends per common share
$
5.68

 
$
5.40

 
$
5.00

Schedule of New Accounting Pronouncements and Changes in Accounting Principles
The following tables present the impact of the two changes in accounting principle to the Consolidated Statement of Cash Flows for the years ended December 31, 2016 and 2015 (dollars in thousands):
 
 
12/31/2016
(as previously reported)
 
Impact of
ASU 2016-09
 
Impact of ASU 2016-18
 
12/31/2016
(as adjusted and currently reported)
 
 
 
 
Net cash provided by operating activities
1,143,484

 
8,562

 
8,226

 
1,160,272

Net cash used in investing activities
(1,037,352
)
 

 
5,000

 
(1,032,352
)
Net cash used in financing activities
(291,645
)
 
(8,562
)
 
(3,064
)
 
(303,271
)
 
 
 
 
 
 
 
 
Net decrease in cash, cash equivalents
(185,513
)
 

 
185,513

 

Net decrease in cash, cash equivalents and restricted cash

 

 
(175,351
)
 
(175,351
)
 
 
 
 
 
 
 
 
Cash, cash equivalents, beginning of period
400,507

 

 
(400,507
)
 

Cash, cash equivalents and restricted cash, beginning of period

 

 
505,328

 
505,328

Cash, cash equivalents, end of period
$
214,994

 

 

 

Cash, cash equivalents and restricted cash, end of period
 
 
$

 
$
114,983

 
$
329,977


 
12/31/2015
(as previously reported)
 
Impact of
ASU 2016-09
 
Impact of ASU 2016-18
 
12/31/2015
(as adjusted and currently reported)
 
 
 
 
Net cash provided by operating activities
1,056,754

 
6,076

 
11,837

 
1,074,667

Net cash used in investing activities
(1,199,517
)
 

 

 
(1,199,517
)
Net cash provided by (used in) financing activities
33,810

 
(6,076
)
 
(2,641
)
 
25,093

 
 
 
 
 
 
 
 
Net decrease in cash, cash equivalents
(108,953
)
 

 
108,953

 

Net decrease in cash, cash equivalents and restricted cash

 

 
(99,757
)
 
(99,757
)
 
 
 
 
 
 
 
 
Cash, cash equivalents, beginning of period
509,460

 

 
(509,460
)
 

Cash, cash equivalents and restricted cash, beginning of period

 

 
605,085

 
605,085

Cash, cash equivalents, end of period
$
400,507

 

 

 

Cash, cash equivalents and restricted cash, end of period
 
 
$

 
$
104,821

 
$
505,328