XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Real Estate Entities - Financial Position and Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Assets:          
Real estate, net $ 699,440   $ 699,440   $ 954,493
Other assets 46,168   46,168   49,519
Total assets 745,608   745,608   1,004,012
Liabilities and partners' capital:          
Mortgage notes payable and credit facility 525,170   525,170   689,573
Other liabilities 13,446   13,446   16,537
Partners' capital 206,992   206,992   297,902
Total liabilities and partners' capital 745,608   745,608   $ 1,004,012
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 24,568 $ 30,771 79,999 $ 101,534  
Operating and other expenses (9,378) (12,069) (30,386) (39,206)  
Gain on sale of communities 107,067 0 136,514 180,256  
Interest expense, net (7,867) (7,919) (21,415) (37,857)  
Depreciation expense (5,938) (8,081) (20,059) (26,027)  
Net income 108,452 2,702 144,653 178,700  
Loss on extinguishment of debt, net 0 $ 0 24,162 2,461  
Funds          
Combined summary of the operating results of the accounted for using the equity method          
Loss on extinguishment of debt, net $ (1,601)   $ (1,591) $ (12,321)