XML 47 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Real Estate Entities (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Assets:          
Real estate, net $ 856,588   $ 856,588   $ 954,493
Other assets 48,248   48,248   49,519
Total assets 904,836   904,836   1,004,012
Liabilities and partners' capital:          
Mortgage notes payable and credit facility 623,708   623,708   689,573
Other liabilities 14,230   14,230   16,537
Partners' capital 266,898   266,898   297,902
Total liabilities and partners' capital 904,836   904,836   $ 1,004,012
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 26,789 $ 33,808 55,432 $ 70,763  
Operating and other expenses (9,914) (12,967) (21,009) (27,137)  
Gain on sale of communities 0 76,934 29,447 180,256  
Interest expense, net (6,600) (9,938) (13,548) (29,938)  
Depreciation expense (6,795) (8,707) (14,122) (17,947)  
Net income 3,480 79,130 36,200 175,997  
Loss on extinguishment of debt, net $ 24,162 2,461 $ 24,162 2,461  
Funds          
Combined summary of the operating results of the accounted for using the equity method          
Loss on extinguishment of debt, net   $ (1,480)   $ (12,321)