XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Real Estate Entities (Tables)
3 Months Ended
Mar. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Combined summary of the financial position of the entities accounted for using the equity method
The following is a combined summary of the financial position of the entities accounted for using the equity method discussed above as of the dates presented (dollars in thousands):
 
3/31/2017
 
12/31/2016
 
(unaudited)
 
(unaudited)
Assets:
 

 
 

Real estate, net
$
862,612

 
$
954,493

Other assets
76,208

 
49,519

Total assets
$
938,820

 
$
1,004,012

 
 
 
 
Liabilities and partners' capital:
 

 
 

Mortgage notes payable, net and credit facility
$
625,256

 
$
689,573

Other liabilities
15,861

 
16,537

Partners' capital
297,703

 
297,902

Total liabilities and partners' capital
$
938,820

 
$
1,004,012

Combined summary of the operating results of the entities accounted for using the equity method
The following is a combined summary of the operating results of the entities accounted for using the equity method discussed above for the periods presented (dollars in thousands):
 
For the three months ended
 
3/31/2017
 
3/31/2016
 
(unaudited)
Rental and other income
$
28,642

 
$
36,955

Operating and other expenses
(11,094
)
 
(14,170
)
Gain on sale of communities
29,447

 
103,321

Interest expense, net (1)
(6,948
)
 
(20,001
)
Depreciation expense
(7,327
)
 
(9,240
)
Net income
$
32,720

 
$
96,865


_____________________________________

(1)
Amount for the three months ended March 31, 2016 includes charges for prepayment penalties and write-offs of deferred financing costs of $10,864.