XML 38 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Organization, Basis of Presentation, and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Schedule of reconciliation of income from book basis to tax basis
The following reconciles net income attributable to common stockholders to taxable net income for the years ended December 31, 2016, 2015 and 2014 (unaudited, dollars in thousands):
 
2016 Estimate
 
2015 Actual
 
2014 Actual
Net income attributable to common stockholders
$
1,034,002

 
$
742,038

 
$
683,567

GAAP gain on sale of communities (in excess of) less than tax gain
(204,767
)
 
(20,900
)
 
22,127

Depreciation/amortization timing differences on real estate
(10,183
)
 
(24,657
)
 
(10,735
)
Amortization of debt/mark to market interest
(19,763
)
 
(64,676
)
 
(38,202
)
Tax compensation expense less than (in excess of) GAAP
5,592

 
(1,244
)
 
(5,252
)
Casualty and impairment (gain) loss, net
(3,935
)
 
(10,542
)
 

Other adjustments
(10
)
 
(12,829
)
 
14,323

Taxable net income
$
800,936

 
$
607,190

 
$
665,828

Schedule of tax components of the entity's common dividends declared
The following summarizes the tax components of the Company's common dividends declared for the years ended December 31, 2016, 2015 and 2014 (unaudited):
 
2016
 
2015
 
2014
Ordinary income
68
%
 
83
%
 
62
%
20% capital gain
26
%
 
12
%
 
29
%
Unrecaptured §1250 gain
6
%
 
5
%
 
9
%
Schedule of earnings per common share
The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
 
For the year ended
 
12/31/16
 
12/31/15
 
12/31/14
Basic and diluted shares outstanding
 

 
 

 
 

Weighted average common shares—basic
136,928,251

 
133,565,711

 
130,586,718

Weighted average DownREIT units outstanding
7,500

 
7,500

 
7,500

Effect of dilutive securities
525,886

 
1,019,966

 
643,284

Weighted average common shares—diluted
137,461,637

 
134,593,177

 
131,237,502

 
 
 
 
 
 
Calculation of Earnings per Share—basic
 

 
 

 
 

Net income attributable to common stockholders
$
1,034,002

 
$
742,038

 
$
683,567

Net income allocated to unvested restricted shares
(2,610
)
 
(1,774
)
 
(1,523
)
Net income attributable to common stockholders, adjusted
$
1,031,392

 
$
740,264

 
$
682,044

 
 
 
 
 
 
Weighted average common shares—basic
136,928,251

 
133,565,711

 
130,586,718

 
 
 
 
 
 
Earnings per common share—basic
$
7.53

 
$
5.54

 
$
5.22

 
 
 
 
 
 
Calculation of Earnings per Share—diluted
 

 
 

 
 

Net income attributable to common stockholders
$
1,034,002

 
$
742,038

 
$
683,567

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations
41

 
38

 
35

Adjusted net income attributable to common stockholders
$
1,034,043

 
$
742,076

 
$
683,602

 
 
 
 
 
 
Weighted average common shares—diluted
137,461,637

 
134,593,177

 
131,237,502

 
 
 
 
 
 
Earnings per common share—diluted
$
7.52

 
$
5.51

 
$
5.21

 
 
 
 
 
 
Dividends per common share
$
5.40

 
$
5.00

 
$
4.64