XML 28 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate Disposition Activities
12 Months Ended
Dec. 31, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Real Estate Disposition Activities
Real Estate Disposition Activities

During 2016, the Company sold seven wholly-owned operating communities, containing an aggregate of 2,051 apartment homes for an aggregate sales price of $522,850,000 and an aggregate gain in accordance with GAAP of $370,301,000. In addition during 2016, the Company sold other real estate, including one land parcel which was sold to a joint venture in which we own a 55.0% interest, and ancillary real estate, for an aggregate sales price of $41,178,000, resulting in an aggregate gain in accordance with GAAP of $10,224,000.

Details regarding the real estate sales are summarized in the following table (dollars in thousands):

Community Name
 
Location
 
Period
of sale
 
Apartment
homes
 
Debt
 
Gross
sales price
 
Net cash
proceeds (1)
Eaves Trumbull
 
Trumbull, CT
 
Q116
 
340

 
$

 
$
70,250

 
$
68,665

Avalon Essex
 
Peabody, MA
 
Q216
 
154

 

 
45,100

 
44,085

Eaves Nanuet
 
Nanuet, NY
 
Q316
 
504

 

 
147,000

 
145,722

Avalon Shrewsbury
 
Shrewsbury, MA
 
Q316
 
251

 

 
60,500

 
59,263

Avalon at Freehold
 
Freehold, NJ
 
Q316
 
296

 

 
68,000

 
66,320

Avalon Brandemoor I & II
 
Lynnwood, WA
 
Q416
 
506

 

 
132,000

 
128,021

Other real estate dispositions (2)
 
multiple
 
Q1-Q416
 
N/A

 

 
41,178

 
20,641

 
 
 
 
 
 
 
 
 
 
 
 
 
Total of 2016 asset sales
 
 
 
 
 
2,051

 
$

 
$
564,028

 
$
532,717

 
 
 
 
 
 
 
 
 
 
 
 
 
Total of 2015 asset sales
 
 
 
 
 
851

 
$

 
$
289,320

 
$
282,163

 
 
 
 
 
 
 
 
 
 
 
 
 
Total of 2014 asset sales
 
 
 
 
 
1,337

 
$
16,341

 
$
304,250

 
$
281,125

_________________________________
(1)
Net cash proceeds does not include the sale of an affordable restricted apartment building adjacent to one of the Company's Development Communities, for which consideration was received in the form of a mortgage note, discussed below.
(2)
Primarily composed of the sales of land to AVA North Point discussed in Note 5, “Investments in Real Estate Entities” and ancillary real estate discussed in note (1).

During 2016, the Company completed the construction of and sold an affordable restricted apartment building, containing 77 apartment homes, which is adjacent to one of the Company's Development Communities. The Company received consideration for the sale in the form of a mortgage note, recording $18,643,000 to reflect the net present value of the note, determined based on the estimated contractual cash flows and a discount rate commensurate with the nature of the note. The note is secured by the underlying real estate, and is reported as a component of prepaid expenses and other assets on the Consolidated Balance Sheets. The Company expects to receive $16,891,000 during 2017, with the balance of the note to be received over a period of up to 35 years.

As of December 31, 2016, the Company had two ancillary land parcels that qualified as held for sale.

The operations for any real estate assets sold from January 1, 2014 through December 31, 2016 and which were classified as held for sale and discontinued operations as of and for periods prior to December 31, 2013, have been presented as income from discontinued operations in the accompanying Consolidated Statements of Comprehensive Income. The operations for any real estate assets sold from January 1, 2014 through December 31, 2016 that were not classified as held for sale or discontinued operations as of and for periods prior to December 31, 2013, are included in income from continuing operations on the accompanying Consolidated Statements of Comprehensive Income.

The following is a summary of income from discontinued operations for the periods presented (dollars in thousands):
 
For the year ended
 
12/31/16
 
12/31/15
 
12/31/14
Rental income
$

 
$

 
$
579

Operating and other expenses

 

 
(269
)
Income from discontinued operations
$

 
$

 
$
310