XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Reconciliation of NOI to net income        
Net income $ 356,329 $ 206,076 $ 791,525 $ 586,381
Indirect operating expenses, net of corporate income 14,946 13,427 46,960 43,642
Investments and investment management expense 1,205 1,167 3,545 3,274
Expensed acquisition, development and other pursuit costs, net of recoveries 3,804 3,391 8,702 5,251
Interest expense, net 47,871 43,234 137,862 133,398
(Gain) loss on extinguishment of debt, net 0 (18,987) 2,461 (26,736)
General and administrative expense 11,928 10,464 35,343 31,266
Equity in (income) loss of unconsolidated real estate entities 342 (20,554) (54,779) (68,925)
Depreciation expense 131,729 120,184 391,414 355,664
Income tax expense 22 39 95 1,348
Casualty and Impairment Loss (Gain) 0 658 (3,935) (10,668)
Gain on sale of real estate assets in continuing operations (212,941) (35,216) (295,503) (115,798)
Net operating income from real estate assets sold or held for sale (1) (5,525) (9,180) (19,751) (28,248)
Net operating income $ 349,710 $ 314,703 $ 1,043,939 $ 909,849