XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Reconciliation of NOI to net income        
Net income $ 197,319 $ 172,253 $ 435,197 $ 380,306
Indirect operating expenses, net of corporate income 15,477 14,817 32,015 30,215
Investments and investment management expense 1,194 1,073 2,340 2,107
Expensed acquisition, development and other pursuit costs, net of recoveries 1,436 673 4,897 1,860
Interest expense, net 46,581 44,590 89,991 90,164
Loss (gain) on extinguishment of debt, net 2,461 (7,749) 2,461 (7,749)
General and administrative expense 12,011 10,335 23,414 20,803
Equity in (income) loss of unconsolidated real estate entities (27,151) (13,806) (55,120) (48,371)
Depreciation expense 132,469 118,627 259,685 235,480
Income tax expense 36 1,293 73 1,308
Casualty and Impairment Loss (Gain) (1,732) (17,114) (3,935) (11,326)
Gain on sale of real estate assets in continuing operations (31,133) (9,625) (82,563) (80,583)
Net operating income from real estate assets sold or held for sale (1) (1,192) (4,377) (3,218) (8,812)
Net operating income $ 347,776 $ 310,990 $ 705,237 $ 605,402