XML 40 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Notes Payable, Unsecured Notes and Credit Facility (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Notes Payable, Unsecured Notes and Credit Facility    
Total notes payable and unsecured notes $ 6,528,834 $ 6,481,291
Credit Facility 0 0
Total mortgage notes payable, unsecured notes and Credit Facility 6,528,834 6,481,291
Unsecured notes    
Notes Payable, Unsecured Notes and Credit Facility    
Fixed rate notes [1] 3,575,000 3,575,000
Total notes payable and unsecured notes 3,875,000  
Amount of debt discount 7,310 7,601
Deferred Finance Costs, Net 20,836 21,725
Term Loan    
Notes Payable, Unsecured Notes and Credit Facility    
Variable rate notes 300,000 300,000
Secured notes    
Notes Payable, Unsecured Notes and Credit Facility    
Fixed rate notes [2] 1,609,236 1,561,109
Variable rate notes 1,044,598 1,045,182
Total notes payable and unsecured notes 2,361,027  
Deferred Finance Costs, Net 14,760 14,703
Amount of debt premium 16,652 19,686
Credit Facility    
Notes Payable, Unsecured Notes and Credit Facility    
Credit Facility $ 0 $ 0
[1] Balances at March 31, 2016 and December 31, 2015 exclude $7,310 and $7,601, respectively, of debt discount, and $20,836 and $21,725, respectively, of deferred financing costs, as reflected in unsecured notes, net on the Company’s Condensed Consolidated Balance Sheets.
[2] Balances at March 31, 2016 and December 31, 2015 exclude $16,652 and $19,686, respectively, of debt premium, and $14,760 and $14,703, respectively, of deferred financing costs, as reflected in mortgage notes payable on the Company’s Condensed Consolidated Balance Sheets.